10600 CRUMLEY RANCH RD TX 78738
| Owner | PURYEAR ELMER O & |
|---|---|
| Parcel ID | 0102960127 |
| Short ID | 103159 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | 2,549 SF |
| Land SF | 17,263,656 SF |
| Acres | 396.319 |
| Year Built | 1976 |
| Legal | ABS 2566 SUR 16 & VAR SURS DORROH H J ACR 395.319 (1-D-1) |
| Neighborhood | _RGN220 |
| Land | $15,576,104 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $15,576,104 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $15,576,104 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $15,576,104 |
| Value Limitation Adjustment (−) (homestead cap) | −$15,535,572 |
| Net Appraised (assessed) | $40,532 |
| Taxable Value | $40,532 |
|---|
Appreciation: Market value has risen +349.7% from $3,463,667 (2021) to $15,576,104 (2025), a CAGR of 45.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $658. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($40,532) is $15,535,572 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($15,576,104 land vs $0 improvements), about $1/SF of land. With value concentrated in the land under a ~50-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $15,576,104, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +30.3% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $74,234,528 by 2031, with an estimated annual tax burden around $945. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,549 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,549 SF | ✗ |
| 031 | GARAGE DET 1ST F | 1,300 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 484 SF | ✓ |
| 512 | DECK UNCOVRED | 398 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 162 SF | ✗ |
| 571 | STORAGE DET | 80 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 316 | HOT TUB FV | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $421.41 | $421.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $152.34 | $152.34 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $47.84 | $47.84 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $36.64 | $36.64 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $658.23 | $658.23 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $421.41 | 64.0% |
| TCO Travis County | 0.3758% | $152.34 | 23.1% |
| THD Travis Central Health | 0.1180% | $47.84 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $36.64 | 5.6% |
| Total | 1.6240% | $658.23 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $19,765,950 | $15,576,104 | +26.9% |
| Assessed Value | $41,765 | $40,532 | +3.0% |
| Land Value | $19,765,950 | $15,576,104 | +26.9% |
| Improvement Value | — | — | — |
| Taxable Value | $41,765 | $40,532 | +3.0% |
| HS Cap Loss | -$19,724,185 | — | |
| Total Tax 2026 = estimate |
~$678
Estimated
|
~$658
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $19,765,950 | $19,765,950 | — | −$19,724,185 | $41,765 | $41,765 | Not yet — post-cert | Preliminary |
| 2025 | $15,576,104 | $15,576,104 | — | −$15,535,572 | $40,532 | $40,532 | ~$658 | Partial |
| 2024 | $15,576,104 | $15,576,104 | — | −$15,538,841 | $37,263 | $37,263 | $4,625 | Verified |
| 2023 | $11,622,914 | $11,622,914 | — | −$11,585,367 | $37,547 | $37,547 | $3,852 | Verified |
| 2022 | $6,857,520 | $6,857,520 | — | −$6,821,744 | $35,776 | $35,776 | $4,200 | Verified |
| 2021 | $3,463,667 | — | — | −$3,429,685 | $33,982 | $33,982 | $7,875 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +26.9% | +3.0% | 0.2% | Not available | Partial |
| 2025 | +0.0% | +8.8% | 0.3% | Not available | Partial |
| 2024 | +34.0% | -0.8% | 0.2% | No billing data | Verified |
| 2023 | +69.5% | +5.0% | 0.3% | No billing data | Verified |
| 2022 | +98.0% ! | +5.3% | 0.5% | No billing data | Verified |
| 2021 | base year | — | 1.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +349.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +26.9% | +45.7% | +30.3% | +98.0% | 2022 | +0.0% | 2025 |
| Assessment Ratio | 0.2% | 0.4% | — | 1.0% | 2021 | 0.2% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$658 | $4,242 | ~$833 | $7,875 | 2021 | $658 | 2025 |
Market value changed by 98% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$25,754,632 | ~$45,942 | ~1.5801% | ~$726 | +30.3% |
| 2028 | ~$33,557,763 | ~$50,536 | ~1.5363% | ~$776 | +69.8% |
| 2029 | ~$43,725,084 | ~$55,589 | ~1.4925% | ~$830 | +121.2% |
| 2030 | ~$56,972,897 | ~$61,148 | ~1.4487% | ~$886 | +188.2% |
| 2031 | ~$74,234,528 | ~$67,263 | ~1.4048% | ~$945 | +275.6% |
| 2027 | ~$25,359,313 | ~$45,942 | ~1.6240% | ~$746 | +28.3% |
| 2028 | ~$32,535,484 | ~$50,536 | ~1.6240% | ~$821 | +64.6% |
| 2029 | ~$41,742,365 | ~$55,589 | ~1.6240% | ~$903 | +111.2% |
| 2030 | ~$53,554,608 | ~$61,148 | ~1.6240% | ~$993 | +170.9% |
| 2031 | ~$68,709,475 | ~$67,263 | ~1.6240% | ~$1,092 | +247.6% |
| 2027 | ~$26,149,951 | ~$45,942 | ~1.5582% | ~$716 | +32.3% |
| 2028 | ~$34,595,854 | ~$50,536 | ~1.4925% | ~$754 | +75.0% |
| 2029 | ~$45,769,613 | ~$55,589 | ~1.4267% | ~$793 | +131.6% |
| 2030 | ~$60,552,269 | ~$61,148 | ~1.3610% | ~$832 | +206.3% |
| 2031 | ~$80,109,424 | ~$67,263 | ~1.2953% | ~$871 | +305.3% |
In 2025, this property's market value of $15,576,104 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 28× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $15,576,104 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $15,576,104 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $11,622,914 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $6,857,520 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $3,463,667 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |