2209 TRAILSIDE DR TX 78704
| Owner | HATHAWAY KATHARINA |
|---|---|
| Parcel ID | 0103061013 |
| Short ID | 103551 |
| Type | Real |
| Use Code | 02 Duplex |
| Valuation | Cost |
| Improvement SF | 1,994 SF |
| Land SF | 7,200 SF |
| Acres | 0.165 |
| Year Built | 1972 |
| Legal | LOT 5 BLK 1 BARTON TERRACE SEC 6 |
| Neighborhood | L1005 |
| Land | $773,571 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $773,571 |
| Improvement | $213,586 |
|---|---|
| Total Improvement | $213,586 |
| Market | $987,157 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $987,157 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $987,157 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $987,157 |
Appreciation: Market value has risen +47.2% from $670,800 (2021) to $987,157 (2025), a CAGR of 10.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $20,202. Austin ISD is the largest single contributor, at 46.4% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 78% of market value ($773,571 land vs $213,586 improvements), about $107/SF of land. With value concentrated in the land under a ~54-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $987,157, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,342,985 by 2031, with an estimated annual tax burden around $25,298. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,994 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,994 SF | ✗ |
| 512 | DECK UNCOVRED | 162 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $7,837.90 | $7,837.90 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $4,138.30 | $4,138.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,968.15 | $2,968.15 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,010.51 | $1,010.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $932.06 | $932.06 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $16,886.92 | $16,886.92 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $7,837.90 | 46.4% |
| CAT City of Austin | 0.5240% | $4,138.30 | 24.5% |
| TCO Travis County | 0.3758% | $2,968.15 | 17.6% |
| ACT Austin Community College | 0.1034% | $1,010.51 | 6.0% |
| THD Travis Central Health | 0.1180% | $932.06 | 5.5% |
| Total | 2.0465% | $16,886.92 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $949,144 | $987,157 | -3.9% |
| Assessed Value | $949,144 | $987,157 | -3.9% |
| Land Value | $773,571 | $773,571 | +0.0% |
| Improvement Value | $175,573 | $213,586 | -17.8% |
| Taxable Value | $949,144 | $987,157 | -3.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$19,424
Estimated
|
~$16,887
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $949,144 | $773,571 | $175,573 | — | $949,144 | $949,144 | Not yet — post-cert | Preliminary |
| 2025 | $987,157 | $773,571 | $213,586 | — | $987,157 | $987,157 | ~$16,887 | Partial |
| 2024 | $1,293,208 | $1,125,000 | $168,208 | — | $1,293,208 | $1,034,566 | $22,260 | Verified |
| 2023 | $1,331,503 | $1,187,500 | $144,003 | — | $1,331,503 | $1,331,503 | $24,090 | Verified |
| 2022 | $1,508,040 | $1,187,500 | $320,540 | — | $1,508,040 | $1,508,040 | $26,837 | Verified |
| 2021 | $670,800 | $531,250 | $139,550 | — | $670,800 | $670,800 | $14,601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.9% | -3.9% | ~100% | Not available | Partial |
| 2025 | -23.7% | -23.7% | ~100% | Not available | Partial |
| 2024 | -2.9% | -2.9% | ~100% | No billing data | Verified |
| 2023 | -11.7% | -11.7% | ~100% | No billing data | Verified |
| 2022 | +124.8% ! | +124.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +47.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.9% | +16.5% | +7.2% | +124.8% | 2022 | -23.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7100% | 1.7100% | — | 1.7100% | 2025 | 1.7100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$16,887 | $20,935 | ~$22,837 | $26,837 | 2022 | $14,601 | 2021 |
Market value changed by 125% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,017,372 | ~$1,017,372 | ~2.0139% | ~$20,489 | +7.2% |
| 2028 | ~$1,090,505 | ~$1,090,505 | ~1.9814% | ~$21,607 | +14.9% |
| 2029 | ~$1,168,895 | ~$1,168,895 | ~1.9488% | ~$22,780 | +23.2% |
| 2030 | ~$1,252,920 | ~$1,252,920 | ~1.9163% | ~$24,010 | +32.0% |
| 2031 | ~$1,342,985 | ~$1,342,985 | ~1.8837% | ~$25,298 | +41.5% |
| 2027 | ~$998,389 | ~$998,389 | ~2.0465% | ~$20,432 | +5.2% |
| 2028 | ~$1,050,190 | ~$1,050,190 | ~2.0465% | ~$21,492 | +10.6% |
| 2029 | ~$1,104,678 | ~$1,104,678 | ~2.0465% | ~$22,607 | +16.4% |
| 2030 | ~$1,161,993 | ~$1,161,993 | ~2.0465% | ~$23,780 | +22.4% |
| 2031 | ~$1,222,282 | ~$1,222,282 | ~2.0465% | ~$25,014 | +28.8% |
| 2027 | ~$1,036,355 | ~$1,036,355 | ~1.9977% | ~$20,703 | +9.2% |
| 2028 | ~$1,131,580 | ~$1,131,580 | ~1.9488% | ~$22,053 | +19.2% |
| 2029 | ~$1,235,554 | ~$1,235,554 | ~1.9000% | ~$23,476 | +30.2% |
| 2030 | ~$1,349,082 | ~$1,349,082 | ~1.8512% | ~$24,974 | +42.1% |
| 2031 | ~$1,473,041 | ~$1,473,041 | ~1.8024% | ~$26,550 | +55.2% |
In 2025, this property's market value of $987,157 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +90% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $987,157 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,293,208 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,331,503 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,508,040 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $670,800 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |