TECOMA CIR TX 78735
| Owner | BMIR SANTAL L L C |
|---|---|
| Parcel ID | 0103340201 |
| Short ID | 852270 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 456,600 SF |
| Land SF | 1,955,321 SF |
| Acres | 44.888 |
| Year Built | 2016 |
| Legal | LOT 4 BLK B BARTON CREEK SEC N BLK B LOT 4 |
| Neighborhood | 08SW1 |
| Land | $6,335,241 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $6,335,241 |
| Improvement | $123,654,759 |
|---|---|
| Total Improvement | $123,654,759 |
| Market | $129,990,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $129,990,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $129,990,000 |
| Taxable Value | $129,990,000 |
|---|
Appreciation: Market value has risen +27.4% from $102,000,000 (2021) to $129,990,000 (2025), a CAGR of 6.2% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.0705% in 2025 (+0.0433% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,691,401. Austin ISD is the largest single contributor, at 44.7% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 5% of market value ($6,335,241 land vs $123,654,759 improvements), about $3/SF of land. Most value sits in the improvements, so building condition, age (~10 yrs), and rent roll drive the underwriting.
Submarket Position: At $129,990,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +4.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $165,031,811 by 2031, with an estimated annual tax burden around $2,942,029. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 300,000 SF | ✗ |
| 1ST | 1st Floor | 287,298 SF | ✓ |
| 3RD | 3rd Floor | 98,502 SF | ✓ |
| 2ND | 2nd Floor | 70,800 SF | ✓ |
| MISC | Miscellaneous | 12,000 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $1,161,126.00 | $1,161,126.00 | Paid |
| U4D Travis County MUD # 08 | 0.6000% | 0.5335% | 0.4855% | 0.4700% | 0.4890% | +0.0190% | $613,695.00 | $613,695.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $471,685.48 | $471,685.48 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $148,118.87 | $148,118.87 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $129,767.00 | $129,767.00 | Paid |
| E03 Travis County ESD # 03 | 0.0650% | 0.0450% | 0.0400% | 0.0530% | 0.0590% | +0.0060% | $74,045.00 | $74,045.00 | Paid |
| Combined Rate | 2.3007% | 2.0907% | 1.8889% | 2.0272% | 2.0705% | +0.0433% | $2,598,437.35 | $2,598,437.35 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $1,161,126.00 | 44.7% |
| U4D Travis County MUD # 08 | 0.4890% | $613,695.00 | 23.6% |
| TCO Travis County | 0.3758% | $471,685.48 | 18.2% |
| THD Travis Central Health | 0.1180% | $148,118.87 | 5.7% |
| ACT Austin Community College | 0.1034% | $129,767.00 | 5.0% |
| E03 Travis County ESD # 03 | 0.0590% | $74,045.00 | 2.8% |
| Total | 2.0705% | $2,598,437.35 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $129,742,995 | $129,990,000 | -0.2% |
| Assessed Value | $129,742,995 | $129,990,000 | -0.2% |
| Land Value | $10,558,735 | $6,335,241 | +66.7% |
| Improvement Value | $119,184,260 | $123,654,759 | -3.6% |
| Taxable Value | $129,742,995 | $129,990,000 | -0.2% |
| Total Tax 2026 = estimate |
~$2,686,287
Estimated
|
~$2,598,437
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $129,742,995 | $10,558,735 | $119,184,260 | — | $129,742,995 | $129,742,995 | Not yet — post-cert | Preliminary |
| 2025 | $129,990,000 | $6,335,241 | $123,654,759 | — | $129,990,000 | $129,990,000 | ~$2,598,437 | Partial |
| 2024 | $137,788,715 | $6,335,241 | $131,453,474 | — | $137,788,715 | $137,788,715 | $2,793,272 | Verified |
| 2023 | $170,669,213 | $6,335,241 | $164,333,972 | — | $170,669,213 | $170,669,213 | $2,882,175 | Verified |
| 2022 | $146,000,000 | $12,670,482 | $133,329,518 | — | $146,000,000 | $146,000,000 | $3,052,456 | Verified |
| 2021 | $102,000,000 | $6,335,241 | $95,664,759 | — | $102,000,000 | $102,000,000 | $2,346,693 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.2% | -0.2% | ~100% | Not available | Partial |
| 2025 | -5.7% | -5.7% | ~100% | Not available | Partial |
| 2024 | -19.3% | -19.3% | ~100% | No billing data | Verified |
| 2023 | +16.9% | +16.9% | ~100% | No billing data | Verified |
| 2022 | +43.1% | +43.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +27.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.2% | +7.0% | +4.9% | +43.1% | 2022 | -19.3% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0000% | 2.0000% | — | 2.0000% | 2025 | 2.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,598,437 | $2,734,607 | ~$2,842,915 | $3,052,456 | 2022 | $2,346,693 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$136,138,408 | ~$136,138,408 | ~2.0129% | ~$2,740,351 | +4.9% |
| 2028 | ~$142,849,070 | ~$142,849,070 | ~1.9554% | ~$2,793,217 | +10.1% |
| 2029 | ~$149,890,520 | ~$149,890,520 | ~1.8978% | ~$2,844,637 | +15.5% |
| 2030 | ~$157,279,064 | ~$157,279,064 | ~1.8403% | ~$2,894,339 | +21.2% |
| 2031 | ~$165,031,811 | ~$165,031,811 | ~1.7827% | ~$2,942,029 | +27.2% |
| 2027 | ~$133,543,548 | ~$133,543,548 | ~2.0705% | ~$2,764,976 | +2.9% |
| 2028 | ~$137,455,431 | ~$137,455,431 | ~2.0705% | ~$2,845,971 | +5.9% |
| 2029 | ~$141,481,904 | ~$141,481,904 | ~2.0705% | ~$2,929,338 | +9.0% |
| 2030 | ~$145,626,325 | ~$145,626,325 | ~2.0705% | ~$3,015,146 | +12.2% |
| 2031 | ~$149,892,148 | ~$149,892,148 | ~2.0705% | ~$3,103,469 | +15.5% |
| 2027 | ~$138,733,268 | ~$138,733,268 | ~1.9841% | ~$2,752,661 | +6.9% |
| 2028 | ~$148,346,504 | ~$148,346,504 | ~1.8978% | ~$2,815,334 | +14.3% |
| 2029 | ~$158,625,869 | ~$158,625,869 | ~1.8115% | ~$2,873,477 | +22.3% |
| 2030 | ~$169,617,521 | ~$169,617,521 | ~1.7252% | ~$2,926,159 | +30.7% |
| 2031 | ~$181,370,817 | ~$181,370,817 | ~1.6388% | ~$2,972,346 | +39.8% |
In 2025, this property's market value of $129,990,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 250× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $129,990,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $137,788,715 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $170,669,213 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $146,000,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $102,000,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |