3003 BEE CAVE RD 100 TX 78746
| Owner | 3003 BEE CAVE PARTNERSHIP LP |
|---|---|
| Parcel ID | 0107131502 |
| Short ID | 563639 |
| Type | Real |
| Use Code | 26 Large Office Condo |
| Valuation | Income |
| Improvement SF | 47,005 SF |
| Land SF | 174,140 SF |
| Acres | 3.998 |
| Year Built | 1997 |
| Legal | UNT 100 SURGICAL HOSPITAL OF AUSTIN CONDOMINIUMS THE PLUS 68.0% INT IN COM AREA |
| Neighborhood | 26ENS04 |
| Land | $4,353,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,353,500 |
| Improvement | $12,148,879 |
|---|---|
| Total Improvement | $12,148,879 |
| Market | $16,502,379 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $16,502,379 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $16,502,379 |
| Taxable Value | $16,502,379 |
|---|
Appreciation: Market value has risen +19.0% from $13,869,014 (2021) to $16,502,379 (2025), a CAGR of 4.4% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1279% in 2025 (+0.0356% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $351,158. Eanes ISD is the largest single contributor, at 51.5% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 26% of market value ($4,353,500 land vs $12,148,879 improvements), about $25/SF of land. Most value sits in the improvements, so building condition, age (~29 yrs), and rent roll drive the underwriting.
Submarket Position: At $16,502,379, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $27,259,838 by 2031, with an estimated annual tax burden around $497,248. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
2 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 47,005 SF | ✓ |
| 187 | PARKING GARAGE | 28,887 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $137,332.80 | $137,332.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $62,023.37 | $62,023.37 | Paid |
| CRO City of Rollingwood | 0.2193% | 0.1796% | 0.1917% | 0.2058% | 0.2020% | -0.0038% | $32,021.88 | $32,021.88 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $19,476.60 | $19,476.60 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $12,508.80 | $12,508.80 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,421.96 | $3,421.96 | Paid |
| Combined Rate | 2.3710% | 2.1364% | 2.0043% | 2.0923% | 2.1279% | +0.0356% | $266,785.41 | $266,785.41 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $137,332.80 | 51.5% |
| TCO Travis County | 0.3758% | $62,023.37 | 23.2% |
| CRO City of Rollingwood | 0.2020% | $32,021.88 | 12.0% |
| THD Travis Central Health | 0.1180% | $19,476.60 | 7.3% |
| E09 Travis County ESD # 09 | 0.0758% | $12,508.80 | 4.7% |
| CAT City of Austin | 0.5240% | $3,421.96 | 1.3% |
| Total | 2.1279% | $266,785.41 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $19,443,947 | $16,502,379 | +17.8% |
| Assessed Value | $19,443,947 | $16,502,379 | +17.8% |
| Land Value | $4,353,500 | $4,353,500 | +0.0% |
| Improvement Value | $15,090,447 | $12,148,879 | +24.2% |
| Taxable Value | $19,443,947 | $16,502,379 | +17.8% |
| Total Tax 2026 = estimate |
~$413,752
Estimated
|
~$266,785
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $19,443,947 | $4,353,500 | $15,090,447 | — | $19,443,947 | $19,443,947 | Not yet — post-cert | Preliminary |
| 2025 | $16,502,379 | $4,353,500 | $12,148,879 | — | $16,502,379 | $16,502,379 | ~$266,785 | Partial |
| 2024 | $18,000,000 | $4,353,500 | $13,646,500 | — | $18,000,000 | $18,000,000 | $269,858 | Verified |
| 2023 | $15,500,000 | $4,353,500 | $11,146,500 | — | $15,500,000 | $15,500,000 | $241,575 | Verified |
| 2022 | $13,638,220 | $4,353,500 | $9,284,720 | — | $13,638,220 | $13,638,220 | $228,266 | Verified |
| 2021 | $13,869,014 | $3,482,800 | $10,386,214 | — | $13,869,014 | $13,869,014 | $253,800 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +17.8% | +17.8% | ~100% | Not available | Partial |
| 2025 | -8.3% | -8.3% | ~100% | Not available | Partial |
| 2024 | +16.1% | +16.1% | ~100% | No billing data | Verified |
| 2023 | +13.7% | +13.7% | ~100% | No billing data | Verified |
| 2022 | -1.7% | -1.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +19.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +17.8% | +7.5% | +7.0% | +17.8% | 2026 | -8.3% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6200% | 1.6200% | — | 1.6200% | 2025 | 1.6200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$266,785 | $252,057 | ~$463,486 | $269,858 | 2024 | $228,266 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$20,803,298 | ~$20,803,298 | ~2.0672% | ~$430,038 | +7.0% |
| 2028 | ~$22,257,684 | ~$22,257,684 | ~2.0064% | ~$446,577 | +14.5% |
| 2029 | ~$23,813,747 | ~$23,813,747 | ~1.9456% | ~$463,328 | +22.5% |
| 2030 | ~$25,478,597 | ~$25,478,597 | ~1.8849% | ~$480,238 | +31.0% |
| 2031 | ~$27,259,838 | ~$27,259,838 | ~1.8241% | ~$497,248 | +40.2% |
| 2027 | ~$20,414,419 | ~$20,414,419 | ~2.1279% | ~$434,403 | +5.0% |
| 2028 | ~$21,433,329 | ~$21,433,329 | ~2.1279% | ~$456,085 | +10.2% |
| 2029 | ~$22,503,094 | ~$22,503,094 | ~2.1279% | ~$478,849 | +15.7% |
| 2030 | ~$23,626,253 | ~$23,626,253 | ~2.1279% | ~$502,749 | +21.5% |
| 2031 | ~$24,805,469 | ~$24,805,469 | ~2.1279% | ~$527,842 | +27.6% |
| 2027 | ~$21,192,177 | ~$21,192,177 | ~2.0368% | ~$431,638 | +9.0% |
| 2028 | ~$23,097,593 | ~$23,097,593 | ~1.9456% | ~$449,394 | +18.8% |
| 2029 | ~$25,174,327 | ~$25,174,327 | ~1.8545% | ~$466,855 | +29.5% |
| 2030 | ~$27,437,784 | ~$27,437,784 | ~1.7633% | ~$483,822 | +41.1% |
| 2031 | ~$29,904,750 | ~$29,904,750 | ~1.6722% | ~$500,066 | +53.8% |
In 2025, this property's market value of $16,502,379 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 12× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $16,502,379 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $18,000,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $15,500,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $13,638,220 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $13,869,014 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |