3300 BEE CAVE RD TX 78746
| Owner | WESTBANK MARKET LP |
|---|---|
| Parcel ID | 0109131516 |
| Short ID | 107779 |
| Type | Real |
| Use Code | 33 Fast Food Restaurant |
| Valuation | Income |
| Improvement SF | 5,062 SF |
| Land SF | 946,639 SF |
| Acres | 21.732 |
| Year Built | 1989 |
| Legal | 50001 SF OF LOT 1 WESTBANK MARKET SUBD |
| Neighborhood | 42SWE |
| Land | $600,012 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $600,012 |
| Improvement | $1,221,613 |
|---|---|
| Total Improvement | $1,221,613 |
| Market | $1,821,625 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,821,625 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,821,625 |
| Taxable Value | $1,821,625 |
|---|
Appreciation: Market value has fallen -96.4% from $50,745,000 (2021) to $1,821,625 (2025), a CAGR of -56.5% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.6379% in 2025 (-0.0111% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $29,836. Eanes ISD is the largest single contributor, at 50.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 33% of market value ($600,012 land vs $1,221,613 improvements), about $1/SF of land. Most value sits in the improvements, so building condition, age (~37 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,821,625, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -46.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $101,909 by 2031, with an estimated annual tax burden around $1,505. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 14,980 SF | ✗ |
| 1ST | 1st Floor | 5,062 SF | ✓ |
| 611 | TERRACE | 1,274 SF | ✗ |
| SO | Sketch Only | 906 SF | ✗ |
| 501 | CANOPY | 140 SF | ✗ |
| 435 | FENCE IRON LF | 92 SF | ✗ |
| 437 | FENCE MASON LF | 70 SF | ✗ |
| 482 | LIGHT POLES | 12 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $15,159.56 | $15,159.56 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,846.49 | $6,846.49 | Paid |
| CWH City of West Lake Hills | 0.0786% | 0.1504% | 0.1786% | 0.1786% | 0.1768% | -0.0018% | $3,220.32 | $3,220.32 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,149.94 | $2,149.94 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $1,380.79 | $1,380.79 | Paid |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $1,078.40 | $1,078.40 | Paid |
| Combined Rate | 1.7666% | 1.7120% | 1.6088% | 1.6489% | 1.6379% | -0.0111% | $29,835.50 | $29,835.50 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $15,159.56 | 50.8% |
| TCO Travis County | 0.3758% | $6,846.49 | 22.9% |
| CWH City of West Lake Hills | 0.1768% | $3,220.32 | 10.8% |
| THD Travis Central Health | 0.1180% | $2,149.94 | 7.2% |
| E09 Travis County ESD # 09 | 0.0758% | $1,380.79 | 4.6% |
| W10 WCID # 10 | 0.0592% | $1,078.40 | 3.6% |
| Total | 1.6379% | $29,835.50 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,274,068 | $1,821,625 | +24.8% |
| Assessed Value | $2,185,950 | $1,821,625 | +20.0% |
| Land Value | $600,012 | $600,012 | +0.0% |
| Improvement Value | $1,674,056 | $1,221,613 | +37.0% |
| Taxable Value | $2,185,950 | $1,821,625 | +20.0% |
| HS Cap Loss | -$88,118 | — | |
| Total Tax 2026 = estimate |
~$35,803
Estimated
|
~$29,836
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,274,068 | $600,012 | $1,674,056 | −$88,118 | $2,185,950 | $2,185,950 | Not yet — post-cert | Preliminary |
| 2025 | $1,821,625 | $600,012 | $1,221,613 | — | $1,821,625 | $1,821,625 | ~$29,836 | Partial |
| 2024 | $1,821,625 | $600,012 | $1,221,613 | — | $1,821,625 | $1,821,625 | $906,288 | Verified |
| 2023 | $2,503,415 | $600,012 | $1,903,403 | — | $2,503,415 | $2,503,415 | $916,273 | Verified |
| 2022 | $1,811,000 | $600,012 | $1,210,988 | — | $1,811,000 | $1,811,000 | $951,851 | Verified |
| 2021 | $50,745,000 | $17,932,760 | $32,812,240 | — | $50,745,000 | $50,745,000 | $925,275 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +24.8% | +20.0% | 96.1% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -27.2% | -27.2% | ~100% | No billing data | Verified |
| 2023 | +38.2% | +38.2% | ~100% | No billing data | Verified |
| 2022 | -96.4% ! | -96.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -96.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +24.8% | -12.1% | -46.3% | +38.2% | 2023 | -96.4% | 2022 |
| Assessment Ratio | 96.1% | 99.4% | — | 100.0% | 2021 | 96.1% | 2026 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$29,836 | $745,904 | ~$7,952 | $951,851 | 2022 | $29,836 | 2025 |
Market value changed by 96% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,222,040 | ~$1,222,040 | ~1.6057% | ~$19,622 | -46.3% |
| 2028 | ~$656,701 | ~$656,701 | ~1.5735% | ~$10,333 | -71.1% |
| 2029 | ~$352,898 | ~$352,898 | ~1.5413% | ~$5,439 | -84.5% |
| 2030 | ~$189,641 | ~$189,641 | ~1.5091% | ~$2,862 | -91.7% |
| 2031 | ~$101,909 | ~$101,909 | ~1.4769% | ~$1,505 | -95.5% |
| 2027 | ~$2,160,365 | ~$2,160,365 | ~1.6379% | ~$35,384 | -5.0% |
| 2028 | ~$2,052,346 | ~$2,052,346 | ~1.6379% | ~$33,614 | -9.8% |
| 2029 | ~$1,949,729 | ~$1,949,729 | ~1.6379% | ~$31,934 | -14.3% |
| 2030 | ~$1,852,243 | ~$1,852,243 | ~1.6379% | ~$30,337 | -18.5% |
| 2031 | ~$1,759,630 | ~$1,759,630 | ~1.6379% | ~$28,820 | -22.6% |
| 2027 | ~$1,267,522 | ~$1,267,522 | ~1.5896% | ~$20,148 | -44.3% |
| 2028 | ~$706,492 | ~$706,492 | ~1.5413% | ~$10,889 | -68.9% |
| 2029 | ~$393,785 | ~$393,785 | ~1.4930% | ~$5,879 | -82.7% |
| 2030 | ~$219,488 | ~$219,488 | ~1.4448% | ~$3,171 | -90.3% |
| 2031 | ~$122,338 | ~$122,338 | ~1.3965% | ~$1,708 | -94.6% |
In 2025, this property's market value of $1,821,625 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +32% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,821,625 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,821,625 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,503,415 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,811,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $50,745,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |