12900 GRUBSTAKE GULCH ST TX 78736
| Owner | MYERS THOMAS ROBERT & JOY M MYERS FAMILY TRUST |
|---|---|
| Parcel ID | 0110670414 |
| Short ID | 473630 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | 2,092 SF |
| Land SF | 208,870 SF |
| Acres | 4.795 |
| Year Built | 1978 |
| Legal | LOT 13 & 3.795AC OF LOT 14 BLK A HOMESTEAD THE (1-D-1) |
| Neighborhood | P5090 |
| Land | $727,383 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $727,383 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $727,383 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $727,383 |
| Value Limitation Adjustment (−) (homestead cap) | −$726,943 |
| Net Appraised (assessed) | $440 |
| Taxable Value | $440 |
|---|
Appreciation: Market value has fallen -22.1% from $933,280 (2021) to $727,383 (2025), a CAGR of -6.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Assessment Gap: Assessed value ($440) is $726,943 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($727,383 land vs $0 improvements), about $3/SF of land. With value concentrated in the land under a ~48-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $727,383, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +16.4% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,191,214 by 2031, with an estimated annual tax burden around $9. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,092 SF | ✗ |
| 1ST | 1st Floor | 1,812 SF | ✓ |
| 031 | GARAGE DET 1ST F | 900 SF | ✓ |
| 571 | STORAGE DET | 864 SF | ✓ |
| 301 | BARN SF | 480 SF | ✓ |
| 512 | DECK UNCOVRED | 378 SF | ✗ |
| 2ND | 2nd Floor | 280 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 272 SF | ✗ |
| 630 | PORCH CLOS FIN | 105 SF | ✓ |
| 612 | TERRACE UNCOVERD | 100 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
| 604 | POOL RES CONC | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $4.57 | $4.57 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1.65 | $1.65 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $0.52 | $0.52 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $0.40 | $0.40 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $0.09 | $0.09 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $7.23 | $7.23 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $4.57 | 63.2% |
| TCO Travis County | 0.3758% | $1.65 | 22.8% |
| THD Travis Central Health | 0.1180% | $0.52 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $0.40 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $0.09 | 1.2% |
| Total | 1.6440% | $7.23 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $557,395 | $727,383 | -23.4% |
| Assessed Value | $407 | $440 | -7.5% |
| Land Value | $557,395 | $727,383 | -23.4% |
| Improvement Value | — | — | — |
| Taxable Value | $407 | $440 | -7.5% |
| HS Cap Loss | -$556,988 | — | |
| Total Tax 2026 = estimate |
~$7
Estimated
|
~$7
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $557,395 | $557,395 | — | −$556,988 | $407 | $407 | Not yet — post-cert | Preliminary |
| 2025 | $727,383 | $727,383 | — | −$726,943 | $440 | $440 | ~$7 | Partial |
| 2024 | $948,750 | $948,750 | — | −$948,331 | $419 | $419 | $1,849 | Verified |
| 2023 | $379,500 | $379,500 | — | −$379,085 | $415 | $415 | $1,545 | Verified |
| 2022 | $303,600 | $303,600 | — | −$303,215 | $385 | $385 | $2,685 | Verified |
| 2021 | $933,280 | — | — | −$932,194 | $1,086 | $1,086 | $2,727 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -23.4% | -7.5% | 0.1% | Not available | Partial |
| 2025 | -23.3% | +5.0% | 0.1% | Not available | Partial |
| 2024 | +150.0% ! | +1.0% | 0.0% | No billing data | Verified |
| 2023 | +25.0% | +7.8% | 0.1% | No billing data | Verified |
| 2022 | -67.5% | -64.5% | 0.1% | No billing data | Verified |
| 2021 | base year | — | 0.1% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -22.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -23.4% | +12.2% | +16.4% | +150.0% | 2024 | -67.5% | 2022 |
| Assessment Ratio | 0.1% | 0.1% | — | 0.1% | 2021 | 0.0% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7 | $1,763 | ~$8 | $2,727 | 2021 | $7 | 2025 |
Market value changed by 150% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$648,826 | ~$448 | ~1.6001% | ~$7 | +16.4% |
| 2028 | ~$755,255 | ~$492 | ~1.5563% | ~$8 | +35.5% |
| 2029 | ~$879,142 | ~$542 | ~1.5125% | ~$8 | +57.7% |
| 2030 | ~$1,023,350 | ~$596 | ~1.4687% | ~$9 | +83.6% |
| 2031 | ~$1,191,214 | ~$655 | ~1.4248% | ~$9 | +113.7% |
| 2027 | ~$637,678 | ~$448 | ~1.6440% | ~$7 | +14.4% |
| 2028 | ~$729,525 | ~$492 | ~1.6440% | ~$8 | +30.9% |
| 2029 | ~$834,601 | ~$542 | ~1.6440% | ~$9 | +49.7% |
| 2030 | ~$954,811 | ~$596 | ~1.6440% | ~$10 | +71.3% |
| 2031 | ~$1,092,335 | ~$655 | ~1.6440% | ~$11 | +96.0% |
| 2027 | ~$659,974 | ~$448 | ~1.5782% | ~$7 | +18.4% |
| 2028 | ~$781,431 | ~$492 | ~1.5125% | ~$7 | +40.2% |
| 2029 | ~$925,240 | ~$542 | ~1.4467% | ~$8 | +66.0% |
| 2030 | ~$1,095,515 | ~$596 | ~1.3810% | ~$8 | +96.5% |
| 2031 | ~$1,297,126 | ~$655 | ~1.3153% | ~$9 | +132.7% |
In 2025, this property's market value of $727,383 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +30% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $727,383 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $948,750 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $379,500 | $150,007 | $423,072 | $1,000,412 | ↓ Below median | +0.0% |
| 2022 | $303,600 | $166,375 | $416,994 | $932,726 | ↓ Below median | +46.1% |
| 2021 | $933,280 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |