622 CORTONA DR TX 78746
| Owner | HENRY STEVEN & CARI |
|---|---|
| Parcel ID | 0113150116 |
| Short ID | 521244 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 6,382 SF |
| Land SF | 77,528 SF |
| Acres | 1.780 |
| Year Built | 2021 |
| Legal | LOT 27 BLK A CORTONA SUBD |
| Neighborhood | M5700 |
| Land | $1,633,651 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,633,651 |
| Improvement | $5,309,560 |
|---|---|
| Total Improvement | $5,309,560 |
| Market | $6,943,211 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $6,943,211 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,112,551 |
| Net Appraised (assessed) | $5,830,660 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $5,830,660 |
Appreciation: Market value has risen +746.6% from $820,125 (2021) to $6,943,211 (2025), a CAGR of 70.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.6379% in 2025 (-0.0111% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $95,498. Eanes ISD is the largest single contributor, at 53.5% of the total 2025 levy.
Assessment Gap: Assessed value ($5,830,660) is $1,112,551 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($1,633,651 land vs $5,309,560 improvements), about $21/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Submarket Position: At $6,943,211, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +56.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $72,749,800 by 2031, with an estimated annual tax burden around $152,559. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 6,382 SF | ✗ |
| 1ST | 1st Floor | 3,993 SF | ✓ |
| 2ND | 2nd Floor | 2,389 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 1,090 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 556 SF | ✗ |
| 612 | TERRACE UNCOVERD | 506 SF | ✗ |
| 522 | FIREPLACE | 2 SF | ✓ |
| 604 | POOL RES CONC | 1 SF | ✗ |
| 447 | SPA CONCRETE | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $47,357.67 | $47,357.67 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $17,531.40 | $17,531.40 | Paid |
| CWH City of West Lake Hills | 0.0786% | 0.1504% | 0.1786% | 0.1786% | 0.1768% | -0.0018% | $10,307.62 | $10,307.62 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,505.22 | $5,505.22 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $4,419.64 | $4,419.64 | Paid |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $3,451.75 | $3,451.75 | Paid |
| Combined Rate | 1.7666% | 1.7120% | 1.6088% | 1.6489% | 1.6379% | -0.0111% | $88,573.30 | $88,573.30 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $47,357.67 | 53.5% |
| TCO Travis County | 0.3758% | $17,531.40 | 19.8% |
| CWH City of West Lake Hills | 0.1768% | $10,307.62 | 11.6% |
| THD Travis Central Health | 0.1180% | $5,505.22 | 6.2% |
| E09 Travis County ESD # 09 | 0.0758% | $4,419.64 | 5.0% |
| W10 WCID # 10 | 0.0592% | $3,451.75 | 3.9% |
| Total | 1.6379% | $88,573.30 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,724,243 | $6,943,211 | +11.2% |
| Assessed Value | $6,413,726 | $5,830,660 | +10.0% |
| Land Value | $1,603,314 | $1,633,651 | -1.9% |
| Improvement Value | $6,120,929 | $5,309,560 | +15.3% |
| Taxable Value | $6,413,726 | $5,830,660 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$1,310,517 | — | |
| Total Tax 2026 = estimate |
~$105,047
Estimated
|
~$88,573
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,724,243 | $1,603,314 | $6,120,929 | −$1,310,517 | $6,413,726 | $6,413,726 | Not yet — post-cert | Preliminary |
| 2025 | $6,943,211 | $1,633,651 | $5,309,560 | −$1,112,551 | $5,830,660 | $5,830,660 | ~$88,573 | Partial |
| 2024 | $5,300,600 | $1,458,000 | $3,842,600 | — | $5,300,600 | $4,240,480 | $81,721 | Verified |
| 2023 | $3,438,069 | $1,458,000 | $1,980,069 | — | $3,438,069 | $3,438,069 | $55,313 | Verified |
| 2022 | $1,458,000 | $1,458,000 | — | — | $1,458,000 | $1,458,000 | $24,961 | Verified |
| 2021 | $820,125 | $820,125 | — | — | $820,125 | $820,125 | $14,488 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +11.2% | +10.0% | 83.0% | Not available | Partial |
| 2025 | +31.0% | +10.0% | 84.0% | Not available | Partial |
| 2024 | +54.2% | +54.2% | ~100% | No billing data | Verified |
| 2023 | +135.8% ! | +135.8% | ~100% | No billing data | Verified |
| 2022 | +77.8% ! | +77.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +746.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +11.2% | +62.0% | +56.6% | +135.8% | 2023 | +11.2% | 2026 |
| Assessment Ratio | 83.0% | 94.5% | — | 100.0% | 2021 | 83.0% | 2026 |
| Effective Tax Rate (2025) | 1.2800% | 1.2800% | — | 1.2800% | 2025 | 1.2800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$88,573 | $53,011 | ~$132,248 | $88,573 | 2025 | $14,488 | 2021 |
Market value changed by 78% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$12,096,260 | ~$7,055,099 | ~1.6057% | ~$113,282 | +56.6% |
| 2028 | ~$18,942,892 | ~$7,760,608 | ~1.5735% | ~$122,112 | +145.2% |
| 2029 | ~$29,664,802 | ~$8,536,669 | ~1.5413% | ~$131,576 | +284.0% |
| 2030 | ~$46,455,446 | ~$9,390,336 | ~1.5091% | ~$141,712 | +501.4% |
| 2031 | ~$72,749,800 | ~$10,329,370 | ~1.4769% | ~$152,559 | +841.8% |
| 2027 | ~$11,941,775 | ~$7,055,099 | ~1.6379% | ~$115,552 | +54.6% |
| 2028 | ~$18,462,131 | ~$7,760,608 | ~1.6379% | ~$127,107 | +139.0% |
| 2029 | ~$28,542,682 | ~$8,536,669 | ~1.6379% | ~$139,818 | +269.5% |
| 2030 | ~$44,127,338 | ~$9,390,336 | ~1.6379% | ~$153,800 | +471.3% |
| 2031 | ~$68,221,409 | ~$10,329,370 | ~1.6379% | ~$169,180 | +783.2% |
| 2027 | ~$12,250,745 | ~$7,055,099 | ~1.5896% | ~$112,146 | +58.6% |
| 2028 | ~$19,429,832 | ~$7,760,608 | ~1.5413% | ~$119,615 | +151.5% |
| 2029 | ~$30,815,953 | ~$8,536,669 | ~1.4930% | ~$127,455 | +299.0% |
| 2030 | ~$48,874,481 | ~$9,390,336 | ~1.4448% | ~$135,668 | +532.7% |
| 2031 | ~$77,515,529 | ~$10,329,370 | ~1.3965% | ~$144,248 | +903.5% |
In 2025, this property's market value of $6,943,211 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 82× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $6,943,211 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $5,300,600 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $3,438,069 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $1,458,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $820,125 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |