WILD CAT HOLW TX 78746
| Owner | DRAKER JOSEPH A JR |
|---|---|
| Parcel ID | 0117130317 |
| Short ID | 817270 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 112,254 SF |
| Acres | 2.577 |
| Year Built | — |
| Legal | LOT 1-B BELA VISTA TWO SUBD |
| Neighborhood | M5700 |
| Land | $3,337,529 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $3,337,529 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $3,337,529 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,337,529 |
| Value Limitation Adjustment (−) (homestead cap) | −$37,529 |
| Net Appraised (assessed) | $3,300,000 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $3,300,000 |
Appreciation: Market value has risen +97.8% from $1,687,500 (2021) to $3,337,529 (2025), a CAGR of 18.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.6379% in 2025 (-0.0111% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $54,049. Eanes ISD is the largest single contributor, at 50.8% of the total 2025 levy.
Assessment Gap: Assessed value ($3,300,000) is $37,529 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($3,337,529 land vs $0 improvements), about $30/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,337,529, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +16.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,494,902 by 2031, with an estimated annual tax burden around $84,592. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Eanes ISD | 0.8855% | 0.8322% | -1,524 |
| Travis County | 0.3444% | 0.3758% | +812 |
| Travis Central Health | 0.1080% | 0.1180% | +258 |
| Travis County ESD # 09 | 0.0710% | 0.0758% | +158 |
| WCID # 10 | 0.0614% | 0.0592% | -73 |
| City of West Lake Hills | 0.1786% | 0.1768% | -60 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $23,802.38 | $— | $23,802.38 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $9,716.00 | $— | $9,716.00 |
| CWH City of West Lake Hills | 0.0786% | 0.1504% | 0.1786% | 0.1786% | 0.1768% | -0.0018% | $5,831.13 | $— | $5,831.13 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,032.03 | $— | $3,032.03 |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $2,500.24 | $— | $2,500.24 |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $1,952.69 | $— | $1,952.69 |
| Combined Rate | 1.7666% | 1.7120% | 1.6088% | 1.6489% | 1.6379% | -0.0111% | $46,834.47 | $0.00 | $46,834.47 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $23,802.38 | 50.8% |
| TCO Travis County | 0.3758% | $9,716.00 | 20.7% |
| CWH City of West Lake Hills | 0.1768% | $5,831.13 | 12.5% |
| THD Travis Central Health | 0.1180% | $3,032.03 | 6.5% |
| E09 Travis County ESD # 09 | 0.0758% | $2,500.24 | 5.3% |
| W10 WCID # 10 | 0.0592% | $1,952.69 | 4.2% |
| Total | 1.6379% | $46,834.47 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,556,353 | $3,337,529 | +6.6% |
| Assessed Value | $3,556,353 | $3,300,000 | +7.8% |
| Land Value | $3,556,353 | $3,337,529 | +6.6% |
| Improvement Value | — | — | — |
| Taxable Value | $3,556,353 | $3,300,000 | +7.8% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$58,248
Estimated
|
$46,834 | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,556,353 | $3,556,353 | — | — | $3,556,353 | $3,556,353 | Not yet — post-cert | Preliminary |
| 2025 | $3,337,529 | $3,337,529 | — | −$37,529 | $3,300,000 | $3,300,000 | $46,834 | Verified |
| 2024 | $3,000,000 | $3,000,000 | — | — | $3,000,000 | $2,347,722 | $46,063 | Verified |
| 2023 | $3,000,000 | $3,000,000 | — | — | $3,000,000 | $3,000,000 | $48,265 | Verified |
| 2022 | $3,000,000 | $3,000,000 | — | — | $3,000,000 | $3,000,000 | $51,361 | Verified |
| 2021 | $1,687,500 | $1,687,500 | — | — | $1,687,500 | $1,687,500 | $29,811 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.6% | +7.8% | ~100% | Not available | Partial |
| 2025 | +11.3% | +10.0% | 98.9% | 1.4000% | Verified |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +77.8% ! | +77.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +97.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.6% | +19.1% | +16.1% | +77.8% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 100.0% | 99.8% | — | 100.0% | 2021 | 98.9% | 2025 |
| Effective Tax Rate (2025) | 1.4000% | 1.4000% | — | 1.4000% | 2025 | 1.4000% | 2025 |
| Tax Amount | $46,834 | $44,467 | ~$73,330 | $51,361 | 2022 | $29,811 | 2021 |
Market value changed by 78% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,128,165 | ~$3,911,988 | ~1.6057% | ~$62,814 | +16.1% |
| 2028 | ~$4,791,917 | ~$4,303,187 | ~1.5735% | ~$67,710 | +34.7% |
| 2029 | ~$5,562,391 | ~$4,733,506 | ~1.5413% | ~$72,958 | +56.4% |
| 2030 | ~$6,456,746 | ~$5,206,856 | ~1.5091% | ~$78,578 | +81.6% |
| 2031 | ~$7,494,902 | ~$5,727,542 | ~1.4769% | ~$84,592 | +110.7% |
| 2027 | ~$4,057,038 | ~$3,911,988 | ~1.6379% | ~$64,073 | +14.1% |
| 2028 | ~$4,628,213 | ~$4,303,187 | ~1.6379% | ~$70,480 | +30.1% |
| 2029 | ~$5,279,801 | ~$4,733,506 | ~1.6379% | ~$77,528 | +48.5% |
| 2030 | ~$6,023,124 | ~$5,206,856 | ~1.6379% | ~$85,281 | +69.4% |
| 2031 | ~$6,871,097 | ~$5,727,542 | ~1.6379% | ~$93,809 | +93.2% |
| 2027 | ~$4,199,292 | ~$3,911,988 | ~1.5896% | ~$62,184 | +18.1% |
| 2028 | ~$4,958,466 | ~$4,303,187 | ~1.5413% | ~$66,325 | +39.4% |
| 2029 | ~$5,854,888 | ~$4,733,506 | ~1.4930% | ~$70,673 | +64.6% |
| 2030 | ~$6,913,371 | ~$5,206,856 | ~1.4448% | ~$75,227 | +94.4% |
| 2031 | ~$8,163,213 | ~$5,727,542 | ~1.3965% | ~$79,984 | +129.5% |
In 2025, this property's market value of $3,337,529 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 40× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,337,529 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $3,000,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $3,000,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $3,000,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $1,687,500 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |