W STATE HY 71 TX 78738
| Owner | WSH 71 TX PARTNERS LLC |
|---|---|
| Parcel ID | 0118670572 |
| Short ID | 521413 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 278,583 SF |
| Land SF | 850,335 SF |
| Acres | 19.521 |
| Year Built | 2007 |
| Legal | LOT 1 BLK A LOS ROBLES ADDN |
| Neighborhood | 08SW1 |
| Land | $8,163,214 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $8,163,214 |
| Improvement | $46,336,786 |
|---|---|
| Total Improvement | $46,336,786 |
| Market | $54,500,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $54,500,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $54,500,000 |
| Taxable Value | $54,500,000 |
|---|
Appreciation: Market value has risen +7.9% from $50,500,000 (2021) to $54,500,000 (2025), a CAGR of 1.9% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1190% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,154,837. Lake Travis ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 15% of market value ($8,163,214 land vs $46,336,786 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~19 yrs), and rent roll drive the underwriting.
Submarket Position: At $54,500,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -1.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $41,882,774 by 2031, with an estimated annual tax burden around $780,308. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 100,000 SF | ✗ |
| 1ST | 1st Floor | 92,861 SF | ✓ |
| 2ND | 2nd Floor | 92,861 SF | ✓ |
| 3RD | 3rd Floor | 92,861 SF | ✓ |
| MISC | Miscellaneous | 9,543 SF | ✓ |
| 601 | POOL COMM'L | 2,000 SF | ✗ |
| 041C | GARAGE ATT 1ST COMM | 240 SF | ✓ |
| 051C | CARPORT DET 1ST COMM | 196 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
| 539 | FENCE FV | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $566,636.50 | $566,636.50 | Paid |
| U6J West Travis County MUD # 8 | 0.5044% | 0.4834% | 0.4750% | 0.4750% | 0.4750% | +0.0000% | $258,875.00 | $258,875.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $204,835.53 | $204,835.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $64,322.54 | $64,322.54 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $49,267.46 | $49,267.46 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $10,900.00 | $10,900.00 | Paid |
| Combined Rate | 2.3237% | 2.2191% | 2.0575% | 2.1006% | 2.1190% | +0.0184% | $1,154,837.03 | $1,154,837.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $566,636.50 | 49.1% |
| U6J West Travis County MUD # 8 | 0.4750% | $258,875.00 | 22.4% |
| TCO Travis County | 0.3758% | $204,835.53 | 17.7% |
| THD Travis Central Health | 0.1180% | $64,322.54 | 5.6% |
| E06 Travis County ESD # 06 | 0.0904% | $49,267.46 | 4.3% |
| VBC City of Bee Cave | 0.0200% | $10,900.00 | 0.9% |
| Total | 2.1190% | $1,154,837.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $45,990,000 | $54,500,000 | -15.6% |
| Assessed Value | $45,990,000 | $54,500,000 | -15.6% |
| Land Value | $8,163,214 | $8,163,214 | +0.0% |
| Improvement Value | $37,826,786 | $46,336,786 | -18.4% |
| Taxable Value | $45,990,000 | $54,500,000 | -15.6% |
| Total Tax 2026 = estimate |
~$974,513
Estimated
|
~$1,154,837
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $45,990,000 | $8,163,214 | $37,826,786 | — | $45,990,000 | $45,990,000 | Not yet — post-cert | Preliminary |
| 2025 | $54,500,000 | $8,163,214 | $46,336,786 | — | $54,500,000 | $54,500,000 | ~$1,154,837 | Partial |
| 2024 | $55,270,000 | $8,163,214 | $47,106,786 | — | $55,270,000 | $55,270,000 | $1,140,364 | Verified |
| 2023 | $71,910,000 | $8,163,214 | $63,746,786 | — | $71,910,000 | $71,910,000 | $1,417,704 | Verified |
| 2022 | $70,830,000 | $8,163,214 | $62,666,786 | — | $70,830,000 | $70,830,000 | $1,496,648 | Verified |
| 2021 | $50,500,000 | $8,163,214 | $42,336,786 | — | $50,500,000 | $50,500,000 | $1,173,458 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -15.6% | -15.6% | ~100% | Not available | Partial |
| 2025 | -1.4% | -1.4% | ~100% | Not available | Partial |
| 2024 | -23.1% | -23.1% | ~100% | No billing data | Verified |
| 2023 | +1.5% | +1.5% | ~100% | No billing data | Verified |
| 2022 | +40.3% | +40.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +7.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -15.6% | +0.3% | -1.9% | +40.3% | 2022 | -23.1% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.1200% | 2.1200% | — | 2.1200% | 2025 | 2.1200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,154,837 | $1,276,602 | ~$855,697 | $1,496,648 | 2022 | $1,140,364 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$45,137,533 | ~$45,137,533 | ~2.0678% | ~$933,349 | -1.9% |
| 2028 | ~$44,300,867 | ~$44,300,867 | ~2.0166% | ~$893,376 | -3.7% |
| 2029 | ~$43,479,709 | ~$43,479,709 | ~1.9654% | ~$854,565 | -5.5% |
| 2030 | ~$42,673,772 | ~$42,673,772 | ~1.9143% | ~$816,885 | -7.2% |
| 2031 | ~$41,882,774 | ~$41,882,774 | ~1.8631% | ~$780,308 | -8.9% |
| 2027 | ~$44,217,733 | ~$44,217,733 | ~2.1190% | ~$936,959 | -3.9% |
| 2028 | ~$42,513,761 | ~$42,513,761 | ~2.1190% | ~$900,853 | -7.6% |
| 2029 | ~$40,875,454 | ~$40,875,454 | ~2.1190% | ~$866,137 | -11.1% |
| 2030 | ~$39,300,281 | ~$39,300,281 | ~2.1190% | ~$832,760 | -14.5% |
| 2031 | ~$37,785,808 | ~$37,785,808 | ~2.1190% | ~$800,669 | -17.8% |
| 2027 | ~$46,057,333 | ~$46,057,333 | ~2.0422% | ~$940,583 | +0.1% |
| 2028 | ~$46,124,764 | ~$46,124,764 | ~1.9654% | ~$906,551 | +0.3% |
| 2029 | ~$46,192,294 | ~$46,192,294 | ~1.8887% | ~$872,418 | +0.4% |
| 2030 | ~$46,259,923 | ~$46,259,923 | ~1.8119% | ~$838,183 | +0.6% |
| 2031 | ~$46,327,651 | ~$46,327,651 | ~1.7351% | ~$803,846 | +0.7% |
In 2025, this property's market value of $54,500,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 105× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $54,500,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $55,270,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $71,910,000 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $70,830,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $50,500,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |