SPIRO TRL
| Owner | PRLT PARTNERS LLC |
|---|---|
| Parcel ID | 0118960123 |
| Short ID | 961906 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,035,160 SF |
| Acres | 23.764 |
| Year Built | — |
| Legal | PRESERVATION RANCH BLK A LOT 32 (1-d-1w) |
| Neighborhood | P5190 |
| Land | $2,914,447 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,914,447 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,201,961 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,201,961 |
| Value Limitation Adjustment (−) (homestead cap) | −$2,199,205 |
| Net Appraised (assessed) | $2,756 |
| Taxable Value | $2,756 |
|---|
Appreciation: Market value has risen +302.9% from $546,572 (2022) to $2,201,961 (2025), a CAGR of 59.1% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +34.6%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $45. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($2,756) is $2,199,205 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 132% of market value ($2,914,447 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,201,961, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +42.6% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $13,293,455 by 2031, with an estimated annual tax burden around $186,750. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $28.65 | $28.65 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $10.36 | $10.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3.25 | $3.25 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $2.49 | $2.49 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $44.75 | $44.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $28.65 | 64.0% |
| TCO Travis County | 0.3758% | $10.36 | 23.2% |
| THD Travis Central Health | 0.1180% | $3.25 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $2.49 | 5.6% |
| Total | 1.6240% | $44.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,257,580 | $2,201,961 | +2.5% |
| Assessed Value | $2,548 | $2,756 | -7.5% |
| Land Value | $2,257,580 | $2,914,447 | -22.5% |
| Improvement Value | — | — | — |
| Taxable Value | $2,548 | $2,756 | -7.5% |
| HS Cap Loss | -$2,255,032 | — | |
| Total Tax 2026 = estimate |
~$41
Estimated
|
~$45
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,257,580 | $2,257,580 | — | −$2,255,032 | $2,548 | $2,548 | Not yet — post-cert | Preliminary |
| 2025 | $2,201,961 | $2,914,447 | — | −$2,199,205 | $2,756 | $2,756 | ~$45 | Partial |
| 2024 | $2,914,447 | $2,914,447 | — | −$2,911,825 | $2,622 | $2,622 | $42 | Verified |
| 2023 | $2,186,288 | $2,186,288 | — | −$2,183,689 | $2,599 | $2,599 | $41 | Verified |
| 2022 | $546,572 | $546,572 | — | −$544,164 | $2,408 | $2,408 | $41 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.5% | -7.5% | 0.1% | Not available | Partial |
| 2025 | -24.4% | +5.1% | 0.1% | Not available | Partial |
| 2024 | +33.3% | +0.9% | 0.1% | No billing data | Verified |
| 2023 | +300.0% ! | +7.9% | 0.1% | No billing data | Verified |
| 2022 | base year | — | 0.4% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +302.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.5% | +77.8% | +42.6% | +300.0% | 2023 | -24.4% | 2025 |
| Assessment Ratio | 0.1% | 0.2% | — | 0.4% | 2022 | 0.1% | 2023 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$45 | $42 | ~$108,160 | $45 | 2025 | $41 | 2023 |
Market value changed by 300% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,218,415 | ~$3,218,415 | ~1.5801% | ~$50,855 | +42.6% |
| 2028 | ~$4,588,186 | ~$4,588,186 | ~1.5363% | ~$70,489 | +103.2% |
| 2029 | ~$6,540,937 | ~$6,540,937 | ~1.4925% | ~$97,622 | +189.7% |
| 2030 | ~$9,324,787 | ~$9,324,787 | ~1.4487% | ~$135,084 | +313.0% |
| 2031 | ~$13,293,455 | ~$13,293,455 | ~1.4048% | ~$186,750 | +488.8% |
| 2027 | ~$3,173,264 | ~$3,173,264 | ~1.6240% | ~$51,533 | +40.6% |
| 2028 | ~$4,460,353 | ~$4,460,353 | ~1.6240% | ~$72,435 | +97.6% |
| 2029 | ~$6,269,490 | ~$6,269,490 | ~1.6240% | ~$101,814 | +177.7% |
| 2030 | ~$8,812,421 | ~$8,812,421 | ~1.6240% | ~$143,111 | +290.3% |
| 2031 | ~$12,386,775 | ~$12,386,775 | ~1.6240% | ~$201,157 | +448.7% |
| 2027 | ~$3,263,567 | ~$3,263,567 | ~1.5582% | ~$50,854 | +44.6% |
| 2028 | ~$4,717,826 | ~$4,717,826 | ~1.4925% | ~$70,413 | +109.0% |
| 2029 | ~$6,820,108 | ~$6,820,108 | ~1.4267% | ~$97,305 | +202.1% |
| 2030 | ~$9,859,177 | ~$9,859,177 | ~1.3610% | ~$134,183 | +336.7% |
| 2031 | ~$14,252,467 | ~$14,252,467 | ~1.2953% | ~$184,606 | +531.3% |
In 2025, this property's market value of $2,201,961 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,201,961 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,914,447 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $2,186,288 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $546,572 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |