320 S CAPITAL OF TX HY TX 78746
| Owner | AUSTIN MC PROPERTIES LLC |
|---|---|
| Parcel ID | 0119230303 |
| Short ID | 849468 |
| Type | Real |
| Use Code | 34 Hotel — Full Service |
| Valuation | Income |
| Improvement SF | 57,950 SF |
| Land SF | 829,012 SF |
| Acres | 19.031 |
| Year Built | 2015 |
| Legal | UNT HOTEL UNIT CAPITAL RIDGE CONDOMINIUMS AMENDED PLUS 50.0 % INT IN COM AREA |
| Neighborhood | 34SW1 |
| Land | $2,487,036 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,487,036 |
| Improvement | $36,762,098 |
|---|---|
| Total Improvement | $36,762,098 |
| Market | $39,249,134 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $39,249,134 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $39,249,134 |
| Taxable Value | $39,249,134 |
|---|
Appreciation: Market value has risen +10.4% from $35,550,000 (2021) to $39,249,134 (2025), a CAGR of 2.5% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.4611% in 2025 (-0.0092% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $573,457. Eanes ISD is the largest single contributor, at 57.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 6% of market value ($2,487,036 land vs $36,762,098 improvements), about $3/SF of land. Most value sits in the improvements, so building condition, age (~11 yrs), and rent roll drive the underwriting.
Submarket Position: At $39,249,134, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $58,669,188 by 2031, with an estimated annual tax burden around $690,788. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 187 | PARKING GARAGE | 98,560 SF | ✓ |
| ADDL | Additional Floor | 69,000 SF | ✓ |
| 1ST | 1st Floor | 23,450 SF | ✓ |
| 2ND | 2nd Floor | 17,250 SF | ✓ |
| 3RD | 3rd Floor | 17,250 SF | ✓ |
| 4TH | 4th Floor | 17,250 SF | ✓ |
| 5TH | 5th Floor | 17,250 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $326,631.29 | $326,631.29 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $147,515.91 | $147,515.91 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $46,323.01 | $46,323.01 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $29,750.84 | $29,750.84 | Paid |
| W10 WCID # 10 | 0.0773% | 0.0675% | 0.0634% | 0.0614% | 0.0592% | -0.0022% | $22,867.41 | $22,867.41 | Paid |
| Combined Rate | 1.6880% | 1.5616% | 1.4302% | 1.4703% | 1.4611% | -0.0092% | $573,088.46 | $573,088.46 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $326,631.29 | 57.0% |
| TCO Travis County | 0.3758% | $147,515.91 | 25.7% |
| THD Travis Central Health | 0.1180% | $46,323.01 | 8.1% |
| E09 Travis County ESD # 09 | 0.0758% | $29,750.84 | 5.2% |
| W10 WCID # 10 | 0.0592% | $22,867.41 | 4.0% |
| Total | 1.4611% | $573,088.46 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $45,669,351 | $39,249,134 | +16.4% |
| Assessed Value | $45,669,351 | $39,249,134 | +16.4% |
| Land Value | $2,487,036 | $2,487,036 | +0.0% |
| Improvement Value | $43,182,315 | $36,762,098 | +17.5% |
| Taxable Value | $45,669,351 | $39,249,134 | +16.4% |
| Total Tax 2026 = estimate |
~$667,260
Estimated
|
~$573,088
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $45,669,351 | $2,487,036 | $43,182,315 | — | $45,669,351 | $45,669,351 | Not yet — post-cert | Preliminary |
| 2025 | $39,249,134 | $2,487,036 | $36,762,098 | — | $39,249,134 | $39,249,134 | ~$573,088 | Partial |
| 2024 | $43,200,000 | $2,487,036 | $40,712,964 | — | $43,200,000 | $43,200,000 | $588,617 | Verified |
| 2023 | $42,000,000 | $2,487,036 | $39,512,964 | — | $42,000,000 | $42,000,000 | $571,818 | Verified |
| 2022 | $38,000,000 | $2,487,036 | $35,512,964 | — | $38,000,000 | $38,000,000 | $592,997 | Verified |
| 2021 | $35,550,000 | $2,487,036 | $33,062,964 | — | $35,550,000 | $35,550,000 | $599,596 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +16.4% | +16.4% | ~100% | Not available | Partial |
| 2025 | -9.1% | -9.1% | ~100% | Not available | Partial |
| 2024 | +2.9% | +2.9% | ~100% | No billing data | Verified |
| 2023 | +10.5% | +10.5% | ~100% | No billing data | Verified |
| 2022 | +6.9% | +6.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +16.4% | +5.5% | +5.1% | +16.4% | 2026 | -9.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.4600% | 1.4600% | — | 1.4600% | 2025 | 1.4600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$573,088 | $585,223 | ~$683,846 | $599,596 | 2021 | $571,818 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$48,015,548 | ~$48,015,548 | ~1.4043% | ~$674,302 | +5.1% |
| 2028 | ~$50,482,277 | ~$50,482,277 | ~1.3476% | ~$680,305 | +10.5% |
| 2029 | ~$53,075,731 | ~$53,075,731 | ~1.2909% | ~$685,147 | +16.2% |
| 2030 | ~$55,802,419 | ~$55,802,419 | ~1.2342% | ~$688,689 | +22.2% |
| 2031 | ~$58,669,188 | ~$58,669,188 | ~1.1774% | ~$690,788 | +28.5% |
| 2027 | ~$47,102,161 | ~$47,102,161 | ~1.4611% | ~$688,195 | +3.1% |
| 2028 | ~$48,579,923 | ~$48,579,923 | ~1.4611% | ~$709,786 | +6.4% |
| 2029 | ~$50,104,047 | ~$50,104,047 | ~1.4611% | ~$732,054 | +9.7% |
| 2030 | ~$51,675,989 | ~$51,675,989 | ~1.4611% | ~$755,021 | +13.2% |
| 2031 | ~$53,297,248 | ~$53,297,248 | ~1.4611% | ~$778,709 | +16.7% |
| 2027 | ~$48,928,935 | ~$48,928,935 | ~1.3760% | ~$673,251 | +7.1% |
| 2028 | ~$52,421,166 | ~$52,421,166 | ~1.2909% | ~$676,697 | +14.8% |
| 2029 | ~$56,162,651 | ~$56,162,651 | ~1.2058% | ~$677,205 | +23.0% |
| 2030 | ~$60,171,179 | ~$60,171,179 | ~1.1207% | ~$674,339 | +31.8% |
| 2031 | ~$64,465,810 | ~$64,465,810 | ~1.0356% | ~$667,614 | +41.2% |
In 2025, this property's market value of $39,249,134 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 28× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $39,249,134 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $43,200,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $42,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $38,000,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $35,550,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |