12005 BEE CAVE RD TX 78746
| Owner | UPVILLAGE II LLC |
|---|---|
| Parcel ID | 0119580444 |
| Short ID | 844410 |
| Type | Real |
| Use Code | 30 Strip Center (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 7,200 SF |
| Land SF | 51,314 SF |
| Acres | 1.178 |
| Year Built | 2016 |
| Legal | LOT 2C UPLANDS VILLAGE MINOR RPLT LTS 2B-3B OF AMD LTS 2-4 BLK A & LOT 5A AMD LTS 5-6 BLK A |
| Neighborhood | 43SWE |
| Land | $1,026,274 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,026,274 |
| Improvement | $1,513,919 |
|---|---|
| Total Improvement | $1,513,919 |
| Market | $2,540,193 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,540,193 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,540,193 |
| Taxable Value | $2,540,193 |
|---|
Appreciation: Market value has risen +5.4% from $2,409,585 (2021) to $2,540,193 (2025), a CAGR of 1.3% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $41,760. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 40% of market value ($1,026,274 land vs $1,513,919 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~10 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,540,193, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,768,587 by 2031, with an estimated annual tax burden around $39,448. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 27,200 SF | ✗ |
| 1ST | 1st Floor | 7,200 SF | ✓ |
| 501 | CANOPY | 2,018 SF | ✗ |
| 611 | TERRACE | 2,018 SF | ✗ |
| 482 | LIGHT POLES | 8 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $26,410.39 | $26,410.39 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $9,547.19 | $9,547.19 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,998.01 | $2,998.01 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $2,296.31 | $2,296.31 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $508.04 | $508.04 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $41,759.94 | $41,759.94 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $26,410.39 | 63.2% |
| TCO Travis County | 0.3758% | $9,547.19 | 22.9% |
| THD Travis Central Health | 0.1180% | $2,998.01 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $2,296.31 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $508.04 | 1.2% |
| Total | 1.6440% | $41,759.94 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,582,856 | $2,540,193 | +1.7% |
| Assessed Value | $2,582,856 | $2,540,193 | +1.7% |
| Land Value | $1,026,274 | $1,026,274 | +0.0% |
| Improvement Value | $1,556,582 | $1,513,919 | +2.8% |
| Taxable Value | $2,582,856 | $2,540,193 | +1.7% |
| Total Tax 2026 = estimate |
~$42,461
Estimated
|
~$41,760
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,582,856 | $1,026,274 | $1,556,582 | — | $2,582,856 | $2,582,856 | Not yet — post-cert | Preliminary |
| 2025 | $2,540,193 | $1,026,274 | $1,513,919 | — | $2,540,193 | $2,540,193 | ~$41,760 | Partial |
| 2024 | $2,583,613 | $1,026,274 | $1,557,339 | — | $2,583,613 | $2,583,613 | $40,737 | Verified |
| 2023 | $2,651,849 | $1,026,274 | $1,625,575 | — | $2,651,849 | $2,651,849 | $39,681 | Verified |
| 2022 | $2,502,208 | $1,026,274 | $1,475,934 | — | $2,502,208 | $2,502,208 | $41,588 | Verified |
| 2021 | $2,409,585 | $1,026,274 | $1,383,311 | — | $2,409,585 | $2,409,585 | $43,837 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.7% | +1.7% | ~100% | Not available | Partial |
| 2025 | -1.7% | -1.7% | ~100% | Not available | Partial |
| 2024 | -2.6% | -2.6% | ~100% | No billing data | Verified |
| 2023 | +6.0% | +6.0% | ~100% | No billing data | Verified |
| 2022 | +3.8% | +3.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +5.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.7% | +1.4% | +1.4% | +6.0% | 2023 | -2.6% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$41,760 | $41,521 | ~$40,702 | $43,837 | 2021 | $39,681 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,618,978 | ~$2,618,978 | ~1.6001% | ~$41,907 | +1.4% |
| 2028 | ~$2,655,604 | ~$2,655,604 | ~1.5563% | ~$41,329 | +2.8% |
| 2029 | ~$2,692,743 | ~$2,692,743 | ~1.5125% | ~$40,727 | +4.3% |
| 2030 | ~$2,730,402 | ~$2,730,402 | ~1.4687% | ~$40,100 | +5.7% |
| 2031 | ~$2,768,587 | ~$2,768,587 | ~1.4248% | ~$39,448 | +7.2% |
| 2027 | ~$2,567,320 | ~$2,567,320 | ~1.6440% | ~$42,206 | -0.6% |
| 2028 | ~$2,551,878 | ~$2,551,878 | ~1.6440% | ~$41,952 | -1.2% |
| 2029 | ~$2,536,529 | ~$2,536,529 | ~1.6440% | ~$41,700 | -1.8% |
| 2030 | ~$2,521,272 | ~$2,521,272 | ~1.6440% | ~$41,449 | -2.4% |
| 2031 | ~$2,506,107 | ~$2,506,107 | ~1.6440% | ~$41,200 | -3.0% |
| 2027 | ~$2,670,635 | ~$2,670,635 | ~1.5782% | ~$42,149 | +3.4% |
| 2028 | ~$2,761,397 | ~$2,761,397 | ~1.5125% | ~$41,766 | +6.9% |
| 2029 | ~$2,855,243 | ~$2,855,243 | ~1.4467% | ~$41,308 | +10.5% |
| 2030 | ~$2,952,279 | ~$2,952,279 | ~1.3810% | ~$40,771 | +14.3% |
| 2031 | ~$3,052,612 | ~$3,052,612 | ~1.3153% | ~$40,150 | +18.2% |
In 2025, this property's market value of $2,540,193 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +84% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,540,193 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,583,613 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,651,849 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,502,208 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,409,585 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |