3303 SOUTHILL CIR TX 78703
| Owner | DALTON RYAN & ALISON DALTON |
|---|---|
| Parcel ID | 0120060306 |
| Short ID | 120447 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 7,436 SF |
| Land SF | 14,748 SF |
| Acres | 0.339 |
| Year Built | 2021 |
| Legal | LOT 9 BLK K BROWN HERMAN ADDN NO 2 SEC 1 |
| Neighborhood | X8000 |
| Land | $1,409,804 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,409,804 |
| Improvement | $5,609,268 |
|---|---|
| Total Improvement | $5,609,268 |
| Market | $7,019,072 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,019,072 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,019,072 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $7,019,072 |
Appreciation: Market value has risen +881.7% from $715,000 (2021) to $7,019,072 (2025), a CAGR of 77.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $143,644. Austin ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($1,409,804 land vs $5,609,268 improvements), about $96/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Submarket Position: At $7,019,072, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +53.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $50,436,205 by 2031, with an estimated annual tax burden around $182,184. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 7,436 SF | ✗ |
| 1ST | 1st Floor | 3,759 SF | ✓ |
| RSBLW | Residence Below | 3,677 SF | ✓ |
| 613 | TERRACE COVERED | 759 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 670 SF | ✓ |
| 581 | STORAGE ATT | 524 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 67 SF | ✗ |
| 251 | BATHROOM | 5 SF | ✓ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 522 | FIREPLACE | 3 SF | ✓ |
| 250 | HALF BATHROOM | 2 SF | ✓ |
| 604 | POOL RES CONC | 1 SF | ✗ |
| 447 | SPA CONCRETE | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $63,645.17 | $63,645.17 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $29,424.91 | $29,424.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $21,104.67 | $21,104.67 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $7,185.14 | $7,185.14 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $6,627.30 | $6,627.30 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $127,987.19 | $127,987.19 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $63,645.17 | 49.7% |
| CAT City of Austin | 0.5240% | $29,424.91 | 23.0% |
| TCO Travis County | 0.3758% | $21,104.67 | 16.5% |
| ACT Austin Community College | 0.1034% | $7,185.14 | 5.6% |
| THD Travis Central Health | 0.1180% | $6,627.30 | 5.2% |
| Total | 2.0465% | $127,987.19 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,005,155 | $7,019,072 | -14.4% |
| Assessed Value | $6,005,155 | $7,019,072 | -14.4% |
| Land Value | $1,762,256 | $1,409,804 | +25.0% |
| Improvement Value | $4,242,899 | $5,609,268 | -24.4% |
| Taxable Value | $6,005,155 | $7,019,072 | -14.4% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$122,895
Estimated
|
~$127,987
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,005,155 | $1,762,256 | $4,242,899 | — | $6,005,155 | $6,005,155 | Not yet — post-cert | Preliminary |
| 2025 | $7,019,072 | $1,409,804 | $5,609,268 | — | $7,019,072 | $7,019,072 | ~$127,987 | Partial |
| 2024 | $3,332,896 | $1,462,500 | $1,870,396 | — | $3,332,896 | $3,332,896 | $66,052 | Verified |
| 2023 | $3,100,520 | $1,462,500 | $1,638,020 | — | $3,100,520 | $3,100,520 | $56,096 | Verified |
| 2022 | $1,485,091 | $1,462,500 | $22,591 | — | $1,485,091 | $1,485,091 | $29,329 | Verified |
| 2021 | $715,000 | $715,000 | — | — | $715,000 | $715,000 | $15,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -14.4% | -14.4% | ~100% | Not available | Partial |
| 2025 | +110.6% ! | +110.6% | ~100% | Not available | Partial |
| 2024 | +7.5% | +7.5% | ~100% | No billing data | Verified |
| 2023 | +108.8% ! | +108.8% | ~100% | No billing data | Verified |
| 2022 | +107.7% ! | +107.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +881.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -14.4% | +64.0% | +53.1% | +110.6% | 2025 | -14.4% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8200% | 1.8200% | — | 1.8200% | 2025 | 1.8200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$127,987 | $59,006 | ~$156,688 | $127,987 | 2025 | $15,563 | 2021 |
Market value changed by 108% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$9,191,108 | ~$6,605,671 | ~2.0139% | ~$133,034 | +53.1% |
| 2028 | ~$14,067,324 | ~$7,266,238 | ~1.9814% | ~$143,972 | +134.3% |
| 2029 | ~$21,530,550 | ~$7,992,861 | ~1.9488% | ~$155,768 | +258.5% |
| 2030 | ~$32,953,289 | ~$8,792,147 | ~1.9163% | ~$168,483 | +448.8% |
| 2031 | ~$50,436,205 | ~$9,671,362 | ~1.8837% | ~$182,184 | +739.9% |
| 2027 | ~$9,071,005 | ~$6,605,671 | ~2.0465% | ~$135,184 | +51.1% |
| 2028 | ~$13,702,082 | ~$7,266,238 | ~2.0465% | ~$148,702 | +128.2% |
| 2029 | ~$20,697,492 | ~$7,992,861 | ~2.0465% | ~$163,573 | +244.7% |
| 2030 | ~$31,264,313 | ~$8,792,147 | ~2.0465% | ~$179,930 | +420.6% |
| 2031 | ~$47,225,880 | ~$9,671,362 | ~2.0465% | ~$197,923 | +686.4% |
| 2027 | ~$9,311,211 | ~$6,605,671 | ~1.9977% | ~$131,959 | +55.1% |
| 2028 | ~$14,437,370 | ~$7,266,238 | ~1.9488% | ~$141,607 | +140.4% |
| 2029 | ~$22,385,667 | ~$7,992,861 | ~1.9000% | ~$151,866 | +272.8% |
| 2030 | ~$34,709,790 | ~$8,792,147 | ~1.8512% | ~$162,760 | +478.0% |
| 2031 | ~$53,818,789 | ~$9,671,362 | ~1.8024% | ~$174,314 | +796.2% |
In 2025, this property's market value of $7,019,072 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 83× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,019,072 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $3,332,896 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $3,100,520 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $1,485,091 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $715,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |