BEE CAVE PKWY TX 78738
| Owner | JPD BACKYARD FINANCE |
|---|---|
| Parcel ID | 0121680108 |
| Short ID | 839511 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 568,545 SF |
| Acres | 13.052 |
| Year Built | — |
| Legal | 13.052A OF LOT 1 BLK A PLANET EARTH MUSIC |
| Neighborhood | 1SW2 |
| Land | $2,956,435 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,956,435 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,956,435 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,956,435 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,956,435 |
| Taxable Value | $2,956,435 |
|---|
Appreciation: Market value has fallen +0.0% from $2,956,435 (2021) to $2,956,435 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $48,603. P10G is the largest single contributor, at 90.3% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($2,956,435 land vs $0 improvements), about $5/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,956,435, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,956,435 by 2031, with an estimated annual tax burden around $42,124. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10G | — | — | — | — | — | — | $449,932.27 | $449,932.27 | Paid |
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $30,738.05 | $30,738.05 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $11,111.61 | $11,111.61 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,489.27 | $3,489.27 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $2,672.59 | $2,672.59 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $591.29 | $591.29 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $498,535.08 | $498,535.08 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10G | — | $449,932.27 | 90.3% |
| ILT Lake Travis ISD | 1.0397% | $30,738.05 | 6.2% |
| TCO Travis County | 0.3758% | $11,111.61 | 2.2% |
| THD Travis Central Health | 0.1180% | $3,489.27 | 0.7% |
| E06 Travis County ESD # 06 | 0.0904% | $2,672.59 | 0.5% |
| VBC City of Bee Cave | 0.0200% | $591.29 | 0.1% |
| Total | 1.6440% 5 of 6 | $498,535.08 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,956,435 | $2,956,435 | +0.0% |
| Assessed Value | $2,956,435 | $2,956,435 | +0.0% |
| Land Value | $2,956,435 | $2,956,435 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $2,956,435 | $2,956,435 | +0.0% |
| Total Tax 2026 = estimate |
~$48,603
Estimated
|
~$498,535
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | Not yet — post-cert | Preliminary |
| 2025 | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | ~$498,535 | Partial |
| 2024 | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | $497,712 | Verified |
| 2023 | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | $495,648 | Verified |
| 2022 | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | $89,182 | Verified |
| 2021 | $2,956,435 | $2,956,435 | — | — | $2,956,435 | $2,956,435 | $53,786 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2022 | +0.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 16.8600% | 16.8600% | — | 16.8600% | 2025 | 16.8600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$498,535 | $326,973 | ~$44,716 | $498,535 | 2025 | $53,786 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,956,435 | ~$2,956,435 | ~1.6001% | ~$47,307 | +0.0% |
| 2028 | ~$2,956,435 | ~$2,956,435 | ~1.5563% | ~$46,011 | +0.0% |
| 2029 | ~$2,956,435 | ~$2,956,435 | ~1.5125% | ~$44,716 | +0.0% |
| 2030 | ~$2,956,435 | ~$2,956,435 | ~1.4687% | ~$43,420 | +0.0% |
| 2031 | ~$2,956,435 | ~$2,956,435 | ~1.4248% | ~$42,124 | +0.0% |
| 2027 | ~$2,897,306 | ~$2,897,306 | ~1.6440% | ~$47,631 | -2.0% |
| 2028 | ~$2,839,360 | ~$2,839,360 | ~1.6440% | ~$46,678 | -4.0% |
| 2029 | ~$2,782,573 | ~$2,782,573 | ~1.6440% | ~$45,745 | -5.9% |
| 2030 | ~$2,726,922 | ~$2,726,922 | ~1.6440% | ~$44,830 | -7.8% |
| 2031 | ~$2,672,383 | ~$2,672,383 | ~1.6440% | ~$43,933 | -9.6% |
| 2027 | ~$3,015,564 | ~$3,015,564 | ~1.5782% | ~$47,592 | +2.0% |
| 2028 | ~$3,075,875 | ~$3,075,875 | ~1.5125% | ~$46,522 | +4.0% |
| 2029 | ~$3,137,392 | ~$3,137,392 | ~1.4467% | ~$45,390 | +6.1% |
| 2030 | ~$3,200,140 | ~$3,200,140 | ~1.3810% | ~$44,194 | +8.2% |
| 2031 | ~$3,264,143 | ~$3,264,143 | ~1.3153% | ~$42,932 | +10.4% |
In 2025, this property's market value of $2,956,435 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 35× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,956,435 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $2,956,435 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $2,956,435 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $2,956,435 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $2,956,435 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |