3620 S RANCH RD 620 TX 78738
| Owner | ORCHARD ACRES |
|---|---|
| Parcel ID | 0123660211 |
| Short ID | 708117 |
| Type | Real |
| Use Code | 33 Fast Food Restaurant |
| Valuation | Income |
| Improvement SF | 4,626 SF |
| Land SF | 85,465 SF |
| Acres | 1.962 |
| Year Built | 2004 |
| Legal | LOT 2A BLK B HOME DEPOT ADDN THE AMENDED PLAT OF LTS 2&3 BLK B OF REPLAT |
| Neighborhood | 33SWE |
| Land | $1,452,900 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,452,900 |
| Improvement | $1,647,100 |
|---|---|
| Total Improvement | $1,647,100 |
| Market | $3,100,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,100,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,100,000 |
| Taxable Value | $3,100,000 |
|---|
Appreciation: Market value has risen +52.3% from $2,035,600 (2021) to $3,100,000 (2025), a CAGR of 11.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6440% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $50,963. Lake Travis ISD is the largest single contributor, at 63.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 47% of market value ($1,452,900 land vs $1,647,100 improvements), about $17/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $3,100,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,680,599 by 2031, with an estimated annual tax burden around $78,031. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 62,077 SF | ✗ |
| 1ST | 1st Floor | 4,626 SF | ✓ |
| 611 | TERRACE | 2,072 SF | ✗ |
| 327 | STORAGE COMM'L | 189 SF | ✓ |
| 501 | CANOPY | 120 SF | ✗ |
| 435 | FENCE IRON LF | 97 SF | ✗ |
| 437 | FENCE MASON LF | 37 SF | ✗ |
| 482 | LIGHT POLES | 10 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $32,230.70 | $32,230.70 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $11,651.20 | $11,651.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,658.71 | $3,658.71 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $2,802.37 | $2,802.37 | Paid |
| VBC City of Bee Cave | 0.0200% | 0.0200% | 0.0200% | 0.0200% | 0.0200% | +0.0000% | $620.00 | $620.00 | Paid |
| Combined Rate | 1.8193% | 1.7357% | 1.5825% | 1.6256% | 1.6440% | +0.0184% | $50,962.98 | $50,962.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $32,230.70 | 63.2% |
| TCO Travis County | 0.3758% | $11,651.20 | 22.9% |
| THD Travis Central Health | 0.1180% | $3,658.71 | 7.2% |
| E06 Travis County ESD # 06 | 0.0904% | $2,802.37 | 5.5% |
| VBC City of Bee Cave | 0.0200% | $620.00 | 1.2% |
| Total | 1.6440% | $50,962.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,400,504 | $3,100,000 | +9.7% |
| Assessed Value | $3,400,504 | $3,100,000 | +9.7% |
| Land Value | $1,452,900 | $1,452,900 | +0.0% |
| Improvement Value | $1,947,604 | $1,647,100 | +18.2% |
| Taxable Value | $3,400,504 | $3,100,000 | +9.7% |
| Total Tax 2026 = estimate |
~$55,903
Estimated
|
~$50,963
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,400,504 | $1,452,900 | $1,947,604 | — | $3,400,504 | $3,400,504 | Not yet — post-cert | Preliminary |
| 2025 | $3,100,000 | $1,452,900 | $1,647,100 | — | $3,100,000 | $3,100,000 | ~$50,963 | Partial |
| 2024 | $3,622,249 | $1,452,900 | $2,169,349 | — | $3,622,249 | $3,622,249 | $50,394 | Verified |
| 2023 | $3,100,000 | $1,452,900 | $1,647,100 | — | $3,100,000 | $3,100,000 | $49,059 | Verified |
| 2022 | $2,831,080 | $1,452,900 | $1,378,180 | — | $2,831,080 | $2,831,080 | $39,149 | Verified |
| 2021 | $2,035,600 | $1,452,900 | $582,700 | — | $2,035,600 | $2,035,600 | $29,712 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +9.7% | +9.7% | ~100% | Not available | Partial |
| 2025 | -14.4% | -14.4% | ~100% | Not available | Partial |
| 2024 | +16.8% | +16.8% | ~100% | No billing data | Verified |
| 2023 | +9.5% | +9.5% | ~100% | No billing data | Verified |
| 2022 | +39.1% | +39.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +52.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +9.7% | +12.1% | +10.8% | +39.1% | 2022 | -14.4% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$50,963 | $43,855 | ~$68,699 | $50,963 | 2025 | $29,712 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,768,022 | ~$3,740,554 | ~1.6001% | ~$59,854 | +10.8% |
| 2028 | ~$4,175,261 | ~$4,114,610 | ~1.5563% | ~$64,036 | +22.8% |
| 2029 | ~$4,626,513 | ~$4,526,071 | ~1.5125% | ~$68,456 | +36.1% |
| 2030 | ~$5,126,535 | ~$4,978,678 | ~1.4687% | ~$73,120 | +50.8% |
| 2031 | ~$5,680,599 | ~$5,476,546 | ~1.4248% | ~$78,031 | +67.1% |
| 2027 | ~$3,700,012 | ~$3,700,012 | ~1.6440% | ~$60,827 | +8.8% |
| 2028 | ~$4,025,900 | ~$4,025,900 | ~1.6440% | ~$66,184 | +18.4% |
| 2029 | ~$4,380,492 | ~$4,380,492 | ~1.6440% | ~$72,014 | +28.8% |
| 2030 | ~$4,766,315 | ~$4,766,315 | ~1.6440% | ~$78,357 | +40.2% |
| 2031 | ~$5,186,121 | ~$5,186,121 | ~1.6440% | ~$85,258 | +52.5% |
| 2027 | ~$3,836,032 | ~$3,740,554 | ~1.5782% | ~$59,034 | +12.8% |
| 2028 | ~$4,327,342 | ~$4,114,610 | ~1.5125% | ~$62,233 | +27.3% |
| 2029 | ~$4,881,578 | ~$4,526,071 | ~1.4467% | ~$65,481 | +43.6% |
| 2030 | ~$5,506,798 | ~$4,978,678 | ~1.3810% | ~$68,755 | +61.9% |
| 2031 | ~$6,212,096 | ~$5,476,546 | ~1.3153% | ~$72,031 | +82.7% |
In 2025, this property's market value of $3,100,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +124% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,100,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $3,622,249 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $3,100,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,831,080 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,035,600 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |