4720 UNITY CIR 242 TX
| Owner | UNITY CIRCLE LLC |
|---|---|
| Parcel ID | 0124000772 |
| Short ID | 926401 |
| Type | Real |
| Use Code | 16 Townhome |
| Valuation | Cost |
| Improvement SF | 3,491 SF |
| Land SF | 2,570 SF |
| Acres | 0.059 |
| Year Built | 2021 |
| Legal | UNT 242 GROVE MASTER CONDOMINIUMS THE AMENDED PLUS .376 % INT IN COM AREA |
| Neighborhood | Y319C1 |
| Land | $51,398 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $51,398 |
| Improvement | $1,113,561 |
|---|---|
| Total Improvement | $1,113,561 |
| Market | $1,164,959 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,164,959 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,164,959 |
| Taxable Value | $1,164,959 |
|---|
Appreciation: Market value has risen +3433.0% from $32,974 (2021) to $1,164,959 (2025), a CAGR of 143.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $23,841. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 4% of market value ($51,398 land vs $1,113,561 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +109.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $53,816,614 by 2031, with an estimated annual tax burden around $40,414. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
11 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,491 SF | ✗ |
| 2ND | 2nd Floor | 1,592 SF | ✓ |
| 1ST | 1st Floor | 1,419 SF | ✓ |
| 3RD | 3rd Floor | 480 SF | ✓ |
| 513 | DECK COVERED | 450 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 441 SF | ✓ |
| 512 | DECK UNCOVRED | 330 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 222 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $10,778.20 | $10,778.20 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $6,104.58 | $6,104.58 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,378.44 | $4,378.44 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,374.92 | $1,374.92 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,204.57 | $1,204.57 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $23,840.71 | $23,840.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $10,778.20 | 45.2% |
| CAT City of Austin | 0.5240% | $6,104.58 | 25.6% |
| TCO Travis County | 0.3758% | $4,378.44 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,374.92 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,204.57 | 5.1% |
| Total | 2.0465% | $23,840.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,332,122 | $1,164,959 | +14.3% |
| Assessed Value | $1,332,122 | $1,164,959 | +14.3% |
| Land Value | $51,398 | $51,398 | +0.0% |
| Improvement Value | $1,280,724 | $1,113,561 | +15.0% |
| Taxable Value | $1,332,122 | $1,164,959 | +14.3% |
| Total Tax 2026 = estimate |
~$27,262
Estimated
|
~$23,841
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,332,122 | $51,398 | $1,280,724 | — | $1,332,122 | $1,332,122 | Not yet — post-cert | Preliminary |
| 2025 | $1,164,959 | $51,398 | $1,113,561 | — | $1,164,959 | $1,164,959 | ~$23,841 | Partial |
| 2024 | $1,520,298 | $51,398 | $1,468,900 | — | $1,520,298 | $1,520,298 | $30,129 | Verified |
| 2023 | $1,562,757 | $51,398 | $1,511,359 | — | $1,562,757 | $1,562,757 | $28,274 | Verified |
| 2022 | $1,621,053 | $41,809 | $1,579,244 | — | $1,621,053 | $1,621,053 | $32,015 | Verified |
| 2021 | $32,974 | $32,974 | — | — | $32,974 | $32,974 | $718 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +14.3% | +14.3% | ~100% | Not available | Partial |
| 2025 | -23.4% | -23.4% | ~100% | Not available | Partial |
| 2024 | -2.7% | -2.7% | ~100% | No billing data | Verified |
| 2023 | -3.6% | -3.6% | ~100% | No billing data | Verified |
| 2022 | +4816.2% ! | +4816.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3433.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +14.3% | +960.2% | +109.5% | +4816.2% | 2022 | -23.4% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$23,841 | $22,995 | ~$34,758 | $32,015 | 2022 | $718 | 2021 |
Market value changed by 4816% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,791,377 | ~$1,465,334 | ~2.0139% | ~$29,511 | +109.5% |
| 2028 | ~$5,849,153 | ~$1,611,868 | ~1.9814% | ~$31,937 | +339.1% |
| 2029 | ~$12,256,527 | ~$1,773,054 | ~1.9488% | ~$34,554 | +820.1% |
| 2030 | ~$25,682,772 | ~$1,950,360 | ~1.9163% | ~$37,375 | +1828.0% |
| 2031 | ~$53,816,614 | ~$2,145,396 | ~1.8837% | ~$40,414 | +3939.9% |
| 2027 | ~$2,764,734 | ~$1,465,334 | ~2.0465% | ~$29,988 | +107.5% |
| 2028 | ~$5,738,030 | ~$1,611,868 | ~2.0465% | ~$32,987 | +330.7% |
| 2029 | ~$11,908,917 | ~$1,773,054 | ~2.0465% | ~$36,285 | +794.0% |
| 2030 | ~$24,716,199 | ~$1,950,360 | ~2.0465% | ~$39,914 | +1755.4% |
| 2031 | ~$51,296,897 | ~$2,145,396 | ~2.0465% | ~$43,905 | +3750.8% |
| 2027 | ~$2,818,019 | ~$1,465,334 | ~1.9977% | ~$29,272 | +111.5% |
| 2028 | ~$5,961,340 | ~$1,611,868 | ~1.9488% | ~$31,413 | +347.5% |
| 2029 | ~$12,610,836 | ~$1,773,054 | ~1.9000% | ~$33,688 | +846.7% |
| 2030 | ~$26,677,422 | ~$1,950,360 | ~1.8512% | ~$36,105 | +1902.6% |
| 2031 | ~$56,434,387 | ~$2,145,396 | ~1.8024% | ~$38,668 | +4136.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |