4005 EMORY PEAK PS 157 TX
| Owner | ISSAC LIVING TRUST |
|---|---|
| Parcel ID | 0124000912 |
| Short ID | 947043 |
| Type | Real |
| Use Code | 16 Townhome |
| Valuation | Cost |
| Improvement SF | 2,804 SF |
| Land SF | 2,570 SF |
| Acres | 0.059 |
| Year Built | 2020 |
| Legal | UNT 157 GROVE MASTER CONDOMINIUMS THE AMENDED PLUS .376 % INT IN COM AREA |
| Neighborhood | Y319C1 |
| Land | $51,398 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $51,398 |
| Improvement | $1,223,518 |
|---|---|
| Total Improvement | $1,223,518 |
| Market | $1,274,916 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,274,916 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,274,916 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $1,274,916 |
Appreciation: Market value has risen +248.6% from $365,750 (2021) to $1,274,916 (2025), a CAGR of 36.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $26,091. Austin ISD is the largest single contributor, at 47.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 4% of market value ($51,398 land vs $1,223,518 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +29.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,841,325 by 2031, with an estimated annual tax burden around $40,370. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,796 SF | ✗ |
| 3RD | 3rd Floor | 1,135 SF | ✓ |
| 2ND | 2nd Floor | 1,040 SF | ✓ |
| 4TH | 4th Floor | 992 SF | ✓ |
| 1ST | 1st Floor | 629 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 495 SF | ✓ |
| 012 | PORCH OPEN 2ND F | 147 SF | ✗ |
| 014 | PORCH OPEN 4TH F | 139 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 56 SF | ✗ |
| 250 | HALF BATHROOM | 3 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $10,500.24 | $10,500.24 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,344.62 | $5,344.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,833.37 | $3,833.37 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,305.08 | $1,305.08 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,203.76 | $1,203.76 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $22,187.07 | $22,187.07 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $10,500.24 | 47.3% |
| CAT City of Austin | 0.5240% | $5,344.62 | 24.1% |
| TCO Travis County | 0.3758% | $3,833.37 | 17.3% |
| ACT Austin Community College | 0.1034% | $1,305.08 | 5.9% |
| THD Travis Central Health | 0.1180% | $1,203.76 | 5.4% |
| Total | 2.0465% | $22,187.07 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,330,682 | $1,274,916 | +4.4% |
| Assessed Value | $1,330,682 | $1,274,916 | +4.4% |
| Land Value | $51,398 | $51,398 | +0.0% |
| Improvement Value | $1,279,284 | $1,223,518 | +4.6% |
| Taxable Value | $1,330,682 | $1,274,916 | +4.4% |
| Exemptions | — | HS | |
| Total Tax 2026 = estimate |
~$27,232
Estimated
|
~$22,187
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,330,682 | $51,398 | $1,279,284 | — | $1,330,682 | $1,330,682 | Not yet — post-cert | Preliminary |
| 2025 | $1,274,916 | $51,398 | $1,223,518 | — | $1,274,916 | $1,274,916 | ~$22,187 | Partial |
| 2024 | $1,538,350 | $51,398 | $1,486,952 | — | $1,538,350 | $1,230,680 | $26,660 | Verified |
| 2023 | $1,596,793 | $51,398 | $1,545,395 | — | $1,596,793 | $1,287,714 | $25,384 | Verified |
| 2022 | $833,119 | $41,809 | $791,310 | — | $833,119 | $833,119 | $15,143 | Verified |
| 2021 | $365,750 | $41,218 | $324,532 | — | $365,750 | $365,750 | $7,961 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.4% | +4.4% | ~100% | Not available | Partial |
| 2025 | -17.1% | -17.1% | ~100% | Not available | Partial |
| 2024 | -3.7% | -3.7% | ~100% | No billing data | Verified |
| 2023 | +91.7% ! | +91.7% | ~100% | No billing data | Verified |
| 2022 | +127.8% ! | +127.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +248.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.4% | +40.6% | +29.5% | +127.8% | 2022 | -17.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7400% | 1.7400% | — | 1.7400% | 2025 | 1.7400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$22,187 | $19,467 | ~$34,721 | $26,660 | 2024 | $7,961 | 2021 |
Market value changed by 128% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,722,869 | ~$1,463,750 | ~2.0139% | ~$29,479 | +29.5% |
| 2028 | ~$2,230,644 | ~$1,610,125 | ~1.9814% | ~$31,903 | +67.6% |
| 2029 | ~$2,888,074 | ~$1,771,138 | ~1.9488% | ~$34,517 | +117.0% |
| 2030 | ~$3,739,265 | ~$1,948,252 | ~1.9163% | ~$37,334 | +181.0% |
| 2031 | ~$4,841,325 | ~$2,143,077 | ~1.8837% | ~$40,370 | +263.8% |
| 2027 | ~$1,696,255 | ~$1,463,750 | ~2.0465% | ~$29,955 | +27.5% |
| 2028 | ~$2,162,261 | ~$1,610,125 | ~2.0465% | ~$32,951 | +62.5% |
| 2029 | ~$2,756,292 | ~$1,771,138 | ~2.0465% | ~$36,246 | +107.1% |
| 2030 | ~$3,513,518 | ~$1,948,252 | ~2.0465% | ~$39,871 | +164.0% |
| 2031 | ~$4,478,774 | ~$2,143,077 | ~2.0465% | ~$43,858 | +236.6% |
| 2027 | ~$1,749,483 | ~$1,463,750 | ~1.9977% | ~$29,241 | +31.5% |
| 2028 | ~$2,300,091 | ~$1,610,125 | ~1.9488% | ~$31,379 | +72.9% |
| 2029 | ~$3,023,990 | ~$1,771,138 | ~1.9000% | ~$33,652 | +127.3% |
| 2030 | ~$3,975,720 | ~$1,948,252 | ~1.8512% | ~$36,066 | +198.8% |
| 2031 | ~$5,226,984 | ~$2,143,077 | ~1.8024% | ~$38,626 | +292.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |