BULL CREEK RD 193 78731
| Owner | COLLOTON EDWARD L & ANNE D |
|---|---|
| Parcel ID | 0124000994 |
| Short ID | 962313 |
| Type | Real |
| Use Code | 16 Townhome |
| Valuation | Cost |
| Improvement SF | 2,918 SF |
| Land SF | 2,570 SF |
| Acres | 0.059 |
| Year Built | 2022 |
| Legal | GROVE MASTER CONDOMINIUMS THE AMENDED UNT 193 0.3220%INT IN COMMON AREA |
| Neighborhood | Y319C1 |
| Land | $51,398 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $51,398 |
| Improvement | $991,487 |
|---|---|
| Total Improvement | $991,487 |
| Market | $1,042,885 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,042,885 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,042,885 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $1,042,885 |
Appreciation: Market value has risen +3018.0% from $33,447 (2022) to $1,042,885 (2025), a CAGR of 214.7% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $21,342. Austin ISD is the largest single contributor, at 49.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 5% of market value ($51,398 land vs $991,487 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +139.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $86,518,956 by 2031, with an estimated annual tax burden around $33,352. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,918 SF | ✗ |
| 2ND | 2nd Floor | 1,473 SF | ✓ |
| 1ST | 1st Floor | 1,445 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 441 SF | ✓ |
| 613 | TERRACE COVERED | 238 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 49 SF | ✗ |
| 251 | BATHROOM | 3 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $7,567.07 | $7,567.07 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,365.80 | $3,365.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,597.42 | $2,597.42 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $990.01 | $990.01 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $766.10 | $766.10 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $15,286.40 | $15,286.40 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $7,567.07 | 49.5% |
| CAT City of Austin | 0.5240% | $3,365.80 | 22.0% |
| TCO Travis County | 0.3758% | $2,597.42 | 17.0% |
| ACT Austin Community College | 0.1034% | $990.01 | 6.5% |
| THD Travis Central Health | 0.1180% | $766.10 | 5.0% |
| Total | 2.0465% | $15,286.40 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,099,352 | $1,042,885 | +5.4% |
| Assessed Value | $1,099,352 | $1,042,885 | +5.4% |
| Land Value | $51,398 | $51,398 | +0.0% |
| Improvement Value | $1,047,954 | $991,487 | +5.7% |
| Taxable Value | $1,099,352 | $1,042,885 | +5.4% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$22,498
Estimated
|
~$15,286
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,099,352 | $51,398 | $1,047,954 | — | $1,099,352 | $1,099,352 | Not yet — post-cert | Preliminary |
| 2025 | $1,042,885 | $51,398 | $991,487 | — | $1,042,885 | $1,042,885 | ~$15,286 | Partial |
| 2024 | $1,265,705 | $51,398 | $1,214,307 | — | $1,265,705 | $876,164 | $19,511 | Verified |
| 2023 | $1,330,126 | $51,398 | $1,278,728 | — | $1,330,126 | $1,330,126 | $19,585 | Verified |
| 2022 | $33,447 | $41,809 | — | — | $33,447 | $33,447 | $661 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.4% | +5.4% | ~100% | Not available | Partial |
| 2025 | -17.6% | -17.6% | ~100% | Not available | Partial |
| 2024 | -4.8% | -4.8% | ~100% | No billing data | Verified |
| 2023 | +3876.8% ! | +3876.8% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3018.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.4% | +965.0% | +139.4% | +3876.8% | 2023 | -17.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.4700% | 1.4700% | — | 1.4700% | 2025 | 1.4700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$15,286 | $13,761 | ~$28,685 | $19,585 | 2023 | $661 | 2022 |
Market value changed by 3877% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,632,277 | ~$1,209,287 | ~2.0139% | ~$24,354 | +139.4% |
| 2028 | ~$6,302,699 | ~$1,330,216 | ~1.9814% | ~$26,357 | +473.3% |
| 2029 | ~$15,091,120 | ~$1,463,238 | ~1.9488% | ~$28,516 | +1272.7% |
| 2030 | ~$36,134,028 | ~$1,609,561 | ~1.9163% | ~$30,844 | +3186.8% |
| 2031 | ~$86,518,956 | ~$1,770,517 | ~1.8837% | ~$33,352 | +7770.0% |
| 2027 | ~$2,610,290 | ~$1,209,287 | ~2.0465% | ~$24,748 | +137.4% |
| 2028 | ~$6,197,848 | ~$1,330,216 | ~2.0465% | ~$27,223 | +463.8% |
| 2029 | ~$14,716,108 | ~$1,463,238 | ~2.0465% | ~$29,945 | +1238.6% |
| 2030 | ~$34,941,780 | ~$1,609,561 | ~2.0465% | ~$32,939 | +3078.4% |
| 2031 | ~$82,965,416 | ~$1,770,517 | ~2.0465% | ~$36,233 | +7446.8% |
| 2027 | ~$2,654,265 | ~$1,209,287 | ~1.9977% | ~$24,157 | +141.4% |
| 2028 | ~$6,408,430 | ~$1,330,216 | ~1.9488% | ~$25,924 | +482.9% |
| 2029 | ~$15,472,449 | ~$1,463,238 | ~1.9000% | ~$27,802 | +1307.4% |
| 2030 | ~$37,356,528 | ~$1,609,561 | ~1.8512% | ~$29,796 | +3298.0% |
| 2031 | ~$90,193,230 | ~$1,770,517 | ~1.8024% | ~$31,911 | +8104.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |