2811 S RANCH RD 620 TX 78738
| Owner | BALCONES POINT PARTNERS LP |
|---|---|
| Parcel ID | 0126770408 |
| Short ID | 123275 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,474,985 SF |
| Acres | 33.861 |
| Year Built | — |
| Legal | LOT 2&3 LAKELAND PARK SUBD (1-D-1) |
| Neighborhood | 1SW2 |
| Land | $10,029,899 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $10,029,899 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $10,029,899 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $10,029,899 |
| Value Limitation Adjustment (−) (homestead cap) | −$10,025,971 |
| Net Appraised (assessed) | $3,928 |
| Taxable Value | $3,928 |
|---|
Appreciation: Market value has fallen +0.0% from $10,029,899 (2021) to $10,029,899 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8496% in 2025 (+0.0309% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $73. Lake Travis ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Assessment Gap: Assessed value ($3,928) is $10,025,971 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($10,029,899 land vs $0 improvements), about $7/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $10,029,899, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,029,899 by 2031, with an estimated annual tax burden around $165,332. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $40.84 | $40.84 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $14.76 | $14.76 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $6.66 | $6.66 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4.64 | $4.64 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $3.55 | $3.55 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $2.20 | $2.20 | Paid |
| Combined Rate | 2.0106% | 1.8990% | 1.7598% | 1.8187% | 1.8496% | +0.0309% | $72.65 | $72.65 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $40.84 | 56.2% |
| TCO Travis County | 0.3758% | $14.76 | 20.3% |
| CLW City of Lakeway | 0.1696% | $6.66 | 9.2% |
| THD Travis Central Health | 0.1180% | $4.64 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $3.55 | 4.9% |
| W17 WCID # 17 | 0.0560% | $2.20 | 3.0% |
| Total | 1.8496% | $72.65 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $10,029,899 | $10,029,899 | +0.0% |
| Assessed Value | $3,631 | $3,928 | -7.6% |
| Land Value | $10,029,899 | $10,029,899 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $3,631 | $3,928 | -7.6% |
| HS Cap Loss | -$10,026,268 | — | |
| Total Tax 2026 = estimate |
~$67
Estimated
|
~$73
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $10,029,899 | $10,029,899 | — | −$10,026,268 | $3,631 | $3,631 | Not yet — post-cert | Preliminary |
| 2025 | $10,029,899 | $10,029,899 | — | −$10,025,971 | $3,928 | $3,928 | ~$73 | Partial |
| 2024 | $10,029,899 | $10,029,899 | — | −$10,026,163 | $3,736 | $3,736 | $68 | Verified |
| 2023 | $10,029,899 | $10,029,899 | — | −$10,026,195 | $3,704 | $3,704 | $65 | Verified |
| 2022 | $10,029,899 | $10,029,899 | — | −$10,026,468 | $3,431 | $3,431 | $65 | Verified |
| 2021 | $10,029,899 | — | — | −$10,026,748 | $3,151 | $3,151 | $63 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | -7.6% | 0.0% | Not available | Partial |
| 2025 | +0.0% | +5.1% | 0.0% | Not available | Partial |
| 2024 | +0.0% | +0.9% | 0.0% | No billing data | Verified |
| 2023 | +0.0% | +8.0% | 0.0% | No billing data | Verified |
| 2022 | +0.0% | +8.9% | 0.0% | No billing data | Verified |
| 2021 | base year | — | 0.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2022 | +0.0% | 2022 |
| Assessment Ratio | 0.0% | 0.0% | — | 0.0% | 2021 | 0.0% | 2021 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$73 | $67 | ~$173,405 | $73 | 2025 | $63 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$10,029,899 | ~$10,029,899 | ~1.8094% | ~$181,477 | +0.0% |
| 2028 | ~$10,029,899 | ~$10,029,899 | ~1.7691% | ~$177,441 | +0.0% |
| 2029 | ~$10,029,899 | ~$10,029,899 | ~1.7289% | ~$173,405 | +0.0% |
| 2030 | ~$10,029,899 | ~$10,029,899 | ~1.6886% | ~$169,368 | +0.0% |
| 2031 | ~$10,029,899 | ~$10,029,899 | ~1.6484% | ~$165,332 | +0.0% |
| 2027 | ~$9,829,301 | ~$9,829,301 | ~1.8496% | ~$181,803 | -2.0% |
| 2028 | ~$9,632,715 | ~$9,632,715 | ~1.8496% | ~$178,167 | -4.0% |
| 2029 | ~$9,440,061 | ~$9,440,061 | ~1.8496% | ~$174,604 | -5.9% |
| 2030 | ~$9,251,259 | ~$9,251,259 | ~1.8496% | ~$171,112 | -7.8% |
| 2031 | ~$9,066,234 | ~$9,066,234 | ~1.8496% | ~$167,690 | -9.6% |
| 2027 | ~$10,230,497 | ~$10,230,497 | ~1.7892% | ~$183,048 | +2.0% |
| 2028 | ~$10,435,107 | ~$10,435,107 | ~1.7289% | ~$180,410 | +4.0% |
| 2029 | ~$10,643,809 | ~$10,643,809 | ~1.6685% | ~$177,593 | +6.1% |
| 2030 | ~$10,856,685 | ~$10,856,685 | ~1.6081% | ~$174,592 | +8.2% |
| 2031 | ~$11,073,819 | ~$11,073,819 | ~1.5478% | ~$171,399 | +10.4% |
In 2025, this property's market value of $10,029,899 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 18× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $10,029,899 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $10,029,899 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $10,029,899 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $10,029,899 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $10,029,899 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |