3705 WESTLAKE DR TX 78746
| Owner | 3705 WESTLAKE LLC |
|---|---|
| Parcel ID | 0127090130 |
| Short ID | 895361 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 81,675 SF |
| Acres | 1.875 |
| Year Built | — |
| Legal | LOT 2 MADRID SUBD |
| Neighborhood | M5800WF |
| Land | $6,723,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $6,723,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $6,723,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $6,723,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $6,723,000 |
| Taxable Value | $6,723,000 |
|---|
Appreciation: Market value has fallen +0.0% from $6,723,000 (2021) to $6,723,000 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.0293% in 2025 (+0.0415% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $136,429. Eanes ISD is the largest single contributor, at 52.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($6,723,000 land vs $0 improvements), about $82/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $6,723,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,723,000 by 2031, with an estimated annual tax burden around $117,336. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $55,948.81 | $55,948.81 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $25,268.06 | $25,268.06 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $11,978.09 | $11,978.09 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $7,934.69 | $7,934.69 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $3,363.38 | $3,363.38 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,363.54 | $2,363.54 | Paid |
| Combined Rate | 2.2565% | 2.0555% | 1.9112% | 1.9878% | 2.0293% | +0.0415% | $106,856.57 | $106,856.57 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $55,948.81 | 52.4% |
| TCO Travis County | 0.3758% | $25,268.06 | 23.6% |
| CAT City of Austin | 0.5240% | $11,978.09 | 11.2% |
| THD Travis Central Health | 0.1180% | $7,934.69 | 7.4% |
| E09 Travis County ESD # 09 | 0.0758% | $3,363.38 | 3.1% |
| ACT Austin Community College | 0.1034% | $2,363.54 | 2.2% |
| Total | 2.0293% | $106,856.57 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,723,000 | $6,723,000 | +0.0% |
| Assessed Value | $6,723,000 | $6,723,000 | +0.0% |
| Land Value | $6,723,000 | $6,723,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $6,723,000 | $6,723,000 | +0.0% |
| Total Tax 2026 = estimate |
~$136,429
Estimated
|
~$106,857
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | Not yet — post-cert | Preliminary |
| 2025 | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | ~$106,857 | Partial |
| 2024 | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | $106,331 | Verified |
| 2023 | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | $102,657 | Verified |
| 2022 | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | $111,623 | Verified |
| 2021 | $6,723,000 | $6,723,000 | — | — | $6,723,000 | $6,723,000 | $121,203 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +0.0% | +0.0% | +0.0% | 2022 | +0.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5900% | 1.5900% | — | 1.5900% | 2025 | 1.5900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$106,857 | $109,734 | ~$124,973 | $121,203 | 2021 | $102,657 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$6,723,000 | ~$6,723,000 | ~1.9725% | ~$132,610 | +0.0% |
| 2028 | ~$6,723,000 | ~$6,723,000 | ~1.9157% | ~$128,792 | +0.0% |
| 2029 | ~$6,723,000 | ~$6,723,000 | ~1.8589% | ~$124,973 | +0.0% |
| 2030 | ~$6,723,000 | ~$6,723,000 | ~1.8021% | ~$121,155 | +0.0% |
| 2031 | ~$6,723,000 | ~$6,723,000 | ~1.7453% | ~$117,336 | +0.0% |
| 2027 | ~$6,588,540 | ~$6,588,540 | ~2.0293% | ~$133,700 | -2.0% |
| 2028 | ~$6,456,769 | ~$6,456,769 | ~2.0293% | ~$131,026 | -4.0% |
| 2029 | ~$6,327,634 | ~$6,327,634 | ~2.0293% | ~$128,406 | -5.9% |
| 2030 | ~$6,201,081 | ~$6,201,081 | ~2.0293% | ~$125,838 | -7.8% |
| 2031 | ~$6,077,060 | ~$6,077,060 | ~2.0293% | ~$123,321 | -9.6% |
| 2027 | ~$6,857,460 | ~$6,857,460 | ~1.9441% | ~$133,315 | +2.0% |
| 2028 | ~$6,994,609 | ~$6,994,609 | ~1.8589% | ~$130,022 | +4.0% |
| 2029 | ~$7,134,501 | ~$7,134,501 | ~1.7737% | ~$126,544 | +6.1% |
| 2030 | ~$7,277,191 | ~$7,277,191 | ~1.6885% | ~$122,875 | +8.2% |
| 2031 | ~$7,422,735 | ~$7,422,735 | ~1.6033% | ~$119,008 | +10.4% |
In 2025, this property's market value of $6,723,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 80× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $6,723,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $6,723,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $6,723,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $6,723,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $6,723,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |