417 BRANDON WAY TX 78733
| Owner | MOREHOUSE LYNN D TRUST |
|---|---|
| Parcel ID | 0127340109 |
| Short ID | 495375 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 43,691 SF |
| Acres | 1.003 |
| Year Built | — |
| Legal | LOT 66 BLK B SEVEN OAKS SEC 5 |
| Neighborhood | N8100 |
| Land | $1,402,563 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,402,563 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,400,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,400,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,400,000 |
| Taxable Value | $1,400,000 |
|---|
Appreciation: Market value has risen +263.6% from $385,000 (2021) to $1,400,000 (2025), a CAGR of 38.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.5019% in 2025 (-0.0070% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $21,026. Eanes ISD is the largest single contributor, at 59.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($1,402,563 land vs $0 improvements), about $32/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,400,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +29.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,109,566 by 2031, with an estimated annual tax burden around $63,402. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $11,650.80 | $11,650.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,261.83 | $5,261.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,652.32 | $1,652.32 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $880.80 | $880.80 | Paid |
| E10 Travis County ESD # 10 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $238.00 | $238.00 | Paid |
| Combined Rate | 1.7107% | 1.5941% | 1.4668% | 1.5089% | 1.5019% | -0.0070% | $19,683.75 | $19,683.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $11,650.80 | 59.2% |
| TCO Travis County | 0.3758% | $5,261.83 | 26.7% |
| THD Travis Central Health | 0.1180% | $1,652.32 | 8.4% |
| E09 Travis County ESD # 09 | 0.0758% | $880.80 | 4.5% |
| E10 Travis County ESD # 10 | 0.1000% | $238.00 | 1.2% |
| Total | 1.5019% | $19,683.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,402,563 | $1,400,000 | +0.2% |
| Assessed Value | $1,402,563 | $1,400,000 | +0.2% |
| Land Value | $1,402,563 | $1,402,563 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,402,563 | $1,400,000 | +0.2% |
| Total Tax 2026 = estimate |
~$21,065
Estimated
|
~$19,684
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,402,563 | $1,402,563 | — | — | $1,402,563 | $1,402,563 | Not yet — post-cert | Preliminary |
| 2025 | $1,400,000 | $1,402,563 | — | — | $1,400,000 | $1,400,000 | ~$19,684 | Partial |
| 2024 | $1,320,000 | $1,320,000 | — | −$528,000 | $792,000 | $792,000 | $11,198 | Verified |
| 2023 | $660,000 | $660,000 | — | — | $660,000 | $660,000 | $9,051 | Verified |
| 2022 | $660,000 | $660,000 | — | — | $660,000 | $660,000 | $9,892 | Verified |
| 2021 | $385,000 | $385,000 | — | — | $385,000 | $385,000 | $6,214 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.2% | +0.2% | ~100% | Not available | Partial |
| 2025 | +6.1% | +76.8% | ~100% | Not available | Partial |
| 2024 | +100.0% ! | +20.0% | 60.0% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +71.4% | +71.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +263.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.2% | +35.5% | +29.5% | +100.0% | 2024 | +0.0% | 2023 |
| Assessment Ratio | 100.0% | 93.3% | — | 100.0% | 2021 | 60.0% | 2024 |
| Effective Tax Rate (2025) | 1.4100% | 1.4100% | — | 1.4100% | 2025 | 1.4100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$19,684 | $11,208 | ~$42,921 | $19,684 | 2025 | $6,214 | 2021 |
Market value changed by 100% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,816,413 | ~$1,816,413 | ~1.4497% | ~$26,332 | +29.5% |
| 2028 | ~$2,352,378 | ~$2,352,378 | ~1.3975% | ~$32,874 | +67.7% |
| 2029 | ~$3,046,487 | ~$3,046,487 | ~1.3453% | ~$40,983 | +117.2% |
| 2030 | ~$3,945,406 | ~$3,945,406 | ~1.2931% | ~$51,016 | +181.3% |
| 2031 | ~$5,109,566 | ~$5,109,566 | ~1.2409% | ~$63,402 | +264.3% |
| 2027 | ~$1,788,362 | ~$1,788,362 | ~1.5019% | ~$26,859 | +27.5% |
| 2028 | ~$2,280,282 | ~$2,280,282 | ~1.5019% | ~$34,247 | +62.6% |
| 2029 | ~$2,907,513 | ~$2,907,513 | ~1.5019% | ~$43,667 | +107.3% |
| 2030 | ~$3,707,275 | ~$3,707,275 | ~1.5019% | ~$55,678 | +164.3% |
| 2031 | ~$4,727,025 | ~$4,727,025 | ~1.5019% | ~$70,994 | +237.0% |
| 2027 | ~$1,844,465 | ~$1,844,465 | ~1.4236% | ~$26,257 | +31.5% |
| 2028 | ~$2,425,595 | ~$2,425,595 | ~1.3453% | ~$32,631 | +72.9% |
| 2029 | ~$3,189,821 | ~$3,189,821 | ~1.2670% | ~$40,414 | +127.4% |
| 2030 | ~$4,194,829 | ~$4,194,829 | ~1.1887% | ~$49,862 | +199.1% |
| 2031 | ~$5,516,482 | ~$5,516,482 | ~1.1103% | ~$61,252 | +293.3% |
In 2025, this property's market value of $1,400,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 17× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,400,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,320,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $660,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $660,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $385,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |