3208 HILLBILLY LN TX 78746
| Owner | HILLBILLY SLIP TRUST |
|---|---|
| Parcel ID | 0131190245 |
| Short ID | 793638 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 193,406 SF |
| Acres | 4.440 |
| Year Built | — |
| Legal | LOT 2 BLK A RIVERCREST ADDN SEC 3 |
| Neighborhood | N9500 |
| Land | $1,500,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,500,000 |
| Improvement | $204,125 |
|---|---|
| Total Improvement | $204,125 |
| Market | $1,704,125 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,704,125 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,704,125 |
| Taxable Value | $1,704,125 |
|---|
Appreciation: Market value has risen +13.6% from $1,500,000 (2021) to $1,704,125 (2025), a CAGR of 3.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.4019% in 2025 (-0.0070% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $23,890. Eanes ISD is the largest single contributor, at 59.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 88% of market value ($1,500,000 land vs $204,125 improvements), about $8/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,704,125, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,019,393 by 2031, with an estimated annual tax burden around $23,038. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 411 | SOLAR DEVICES RESIDENTIAL | 50 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $14,181.73 | $14,181.73 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,404.87 | $6,404.87 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,011.26 | $2,011.26 | Paid |
| E09 Travis County ESD # 09 | 0.0807% | 0.0726% | 0.0735% | 0.0710% | 0.0758% | +0.0048% | $1,291.73 | $1,291.73 | Paid |
| Combined Rate | 1.6107% | 1.4941% | 1.3668% | 1.4089% | 1.4019% | -0.0070% | $23,889.59 | $23,889.59 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IEA Eanes ISD | 0.8322% | $14,181.73 | 59.4% |
| TCO Travis County | 0.3758% | $6,404.87 | 26.8% |
| THD Travis Central Health | 0.1180% | $2,011.26 | 8.4% |
| E09 Travis County ESD # 09 | 0.0758% | $1,291.73 | 5.4% |
| Total | 1.4019% | $23,889.59 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,740,428 | $1,704,125 | +2.1% |
| Assessed Value | $1,740,428 | $1,704,125 | +2.1% |
| Land Value | $1,562,500 | $1,500,000 | +4.2% |
| Improvement Value | $177,928 | $204,125 | -12.8% |
| Taxable Value | $1,740,428 | $1,704,125 | +2.1% |
| Total Tax 2026 = estimate |
~$24,398
Estimated
|
~$23,890
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,740,428 | $1,562,500 | $177,928 | — | $1,740,428 | $1,740,428 | Not yet — post-cert | Preliminary |
| 2025 | $1,704,125 | $1,500,000 | $204,125 | — | $1,704,125 | $1,704,125 | ~$23,890 | Partial |
| 2024 | $1,727,182 | $1,500,000 | $227,182 | — | $1,727,182 | $1,727,182 | $24,335 | Verified |
| 2023 | $1,759,406 | $1,500,000 | $259,406 | — | $1,759,406 | $1,759,406 | $24,048 | Verified |
| 2022 | $1,500,000 | $1,500,000 | — | — | $1,500,000 | $1,500,000 | $22,412 | Verified |
| 2021 | $1,500,000 | $1,500,000 | — | — | $1,500,000 | $1,500,000 | $24,160 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.1% | +2.1% | ~100% | Not available | Partial |
| 2025 | -1.3% | -1.3% | ~100% | Not available | Partial |
| 2024 | -1.8% | -1.8% | ~100% | No billing data | Verified |
| 2023 | +17.3% | +17.3% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +13.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.1% | +3.3% | +3.0% | +17.3% | 2023 | -1.8% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.4000% | 1.4000% | — | 1.4000% | 2025 | 1.4000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$23,890 | $23,769 | ~$23,657 | $24,335 | 2024 | $22,412 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,792,953 | ~$1,792,953 | ~1.3497% | ~$24,199 | +3.0% |
| 2028 | ~$1,847,064 | ~$1,847,064 | ~1.2975% | ~$23,965 | +6.1% |
| 2029 | ~$1,902,808 | ~$1,902,808 | ~1.2453% | ~$23,695 | +9.3% |
| 2030 | ~$1,960,234 | ~$1,960,234 | ~1.1931% | ~$23,387 | +12.6% |
| 2031 | ~$2,019,393 | ~$2,019,393 | ~1.1409% | ~$23,038 | +16.0% |
| 2027 | ~$1,758,145 | ~$1,758,145 | ~1.4019% | ~$24,647 | +1.0% |
| 2028 | ~$1,776,042 | ~$1,776,042 | ~1.4019% | ~$24,898 | +2.0% |
| 2029 | ~$1,794,122 | ~$1,794,122 | ~1.4019% | ~$25,151 | +3.1% |
| 2030 | ~$1,812,385 | ~$1,812,385 | ~1.4019% | ~$25,407 | +4.1% |
| 2031 | ~$1,830,835 | ~$1,830,835 | ~1.4019% | ~$25,666 | +5.2% |
| 2027 | ~$1,827,762 | ~$1,827,762 | ~1.3236% | ~$24,192 | +5.0% |
| 2028 | ~$1,919,478 | ~$1,919,478 | ~1.2453% | ~$23,902 | +10.3% |
| 2029 | ~$2,015,797 | ~$2,015,797 | ~1.1670% | ~$23,523 | +15.8% |
| 2030 | ~$2,116,949 | ~$2,116,949 | ~1.0887% | ~$23,046 | +21.6% |
| 2031 | ~$2,223,177 | ~$2,223,177 | ~1.0103% | ~$22,462 | +27.7% |
In 2025, this property's market value of $1,704,125 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 20× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,704,125 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,727,182 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $1,759,406 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $1,500,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $1,500,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |