20 MAYBURY WAY 32 78669
| Owner | VIRAY ROMELL & TARA TRAN |
|---|---|
| Parcel ID | 0133901433 |
| Short ID | 951706 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,840 SF |
| Land SF | 9,914 SF |
| Acres | 0.228 |
| Year Built | 2024 |
| Legal | UNT 32 ROUGH HOLLOW CONDOMINIUMS PLUS 2.3809 % INT IN COM AREA |
| Neighborhood | R331C |
| Land | $79,311 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $79,311 |
| Improvement | $695,306 |
|---|---|
| Total Improvement | $695,306 |
| Market | $774,617 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $774,617 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $774,617 |
| Exemptions (−) (DVHS) | −$695,306 |
|---|---|
| Taxable Value | $79,311 |
Appreciation: Market value has risen +3155.7% from $23,793 (2022) to $774,617 (2025), a CAGR of 219.3% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 10% of market value ($79,311 land vs $695,306 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +140.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $63,413,889 by 2031, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,840 SF | ✗ |
| 2ND | 2nd Floor | 1,086 SF | ✓ |
| 1ST | 1st Floor | 754 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 83 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $792,498 | $774,617 | +2.3% |
| Assessed Value | $792,498 | $774,617 | +2.3% |
| Land Value | $79,311 | $79,311 | +0.0% |
| Improvement Value | $713,187 | $695,306 | +2.6% |
| Taxable Value | — | $79,311 | — |
| Exemptions | DVHS | DVHS | |
| Total Tax | Pending certification | — | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $792,498 | $79,311 | $713,187 | — | $792,498 | $— | Not yet — post-cert | Preliminary |
| 2025 | $774,617 | $79,311 | $695,306 | — | $774,617 | $79,311 | not in county billing file Why? | Partial |
| 2024 | $63,449 | $79,311 | — | — | $63,449 | $63,449 | $1,469 | Verified |
| 2023 | $23,793 | $29,741 | — | — | $23,793 | $23,793 | $556 | Verified |
| 2022 | $23,793 | $29,741 | — | — | $23,793 | $23,793 | $605 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.3% | +2.3% | ~100% | Not available | Partial |
| 2025 | +1120.8% ! | +1120.8% | ~100% | Not available | Partial |
| 2024 | +166.7% ! | +166.7% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3155.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.3% | +322.4% | +140.2% | +1120.8% | 2025 | +0.0% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
|
Effective Tax Rate (2025)
⚑ Billing data available for 2025 only |
— | — | — | — | — | — | — |
| Tax Amount | $1,469 | $877 | — | $1,469 | 2024 | $556 | 2023 |
Market value changed by 167% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,903,862 | ~$1,903,862 | ~0.0000% | ~$0 | +140.2% |
| 2028 | ~$4,573,753 | ~$4,573,753 | ~0.0000% | ~$0 | +477.1% |
| 2029 | ~$10,987,779 | ~$10,987,779 | ~0.0000% | ~$0 | +1286.5% |
| 2030 | ~$26,396,549 | ~$26,396,549 | ~0.0000% | ~$0 | +3230.8% |
| 2031 | ~$63,413,889 | ~$63,413,889 | ~0.0000% | ~$0 | +7901.8% |
| 2027 | ~$1,888,012 | ~$1,888,012 | ~0.0000% | ~$0 | +138.2% |
| 2028 | ~$4,497,915 | ~$4,497,915 | ~0.0000% | ~$0 | +467.6% |
| 2029 | ~$10,715,632 | ~$10,715,632 | ~0.0000% | ~$0 | +1252.1% |
| 2030 | ~$25,528,442 | ~$25,528,442 | ~0.0000% | ~$0 | +3121.3% |
| 2031 | ~$60,817,821 | ~$60,817,821 | ~0.0000% | ~$0 | +7574.2% |
| 2027 | ~$1,919,712 | ~$1,919,712 | ~0.0000% | ~$0 | +142.2% |
| 2028 | ~$4,650,224 | ~$4,650,224 | ~0.0000% | ~$0 | +486.8% |
| 2029 | ~$11,264,495 | ~$11,264,495 | ~0.0000% | ~$0 | +1321.4% |
| 2030 | ~$27,286,609 | ~$27,286,609 | ~0.0000% | ~$0 | +3343.1% |
| 2031 | ~$66,097,862 | ~$66,097,862 | ~0.0000% | ~$0 | +8240.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |