100 CLUBHOUSE DR TX 78645
| Owner | FORE PROPERTIES LLC |
|---|---|
| Parcel ID | 0137700220 |
| Short ID | 134706 |
| Type | Real |
| Use Code | 92 Country Club |
| Valuation | Income |
| Improvement SF | 5,892 SF |
| Land SF | 7,547,586 SF |
| Acres | 173.269 |
| Year Built | 1980 |
| Legal | LOT 3719 & PART OF LOTS 3427,3428,3801,3872,3900 LAKEWAY SEC 22 22-C,26,26-C,28 & LAKEWAY SEC CLUSTERS 28C,28I,28II,28V |
| Neighborhood | 92SWE |
| Land | $1,692,422 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,692,422 |
| Improvement | $874,788 |
|---|---|
| Total Improvement | $874,788 |
| Market | $2,567,210 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,567,210 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,567,210 |
| Taxable Value | $2,567,210 |
|---|
Appreciation: Market value has risen +0.1% from $2,564,032 (2021) to $2,567,210 (2025), a CAGR of 0.0% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8467% in 2025 (+0.0282% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $47,409. Lake Travis ISD is the largest single contributor, at 56.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 66% of market value ($1,692,422 land vs $874,788 improvements), about $0/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $2,567,210, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,567,903 by 2031, with an estimated annual tax burden around $57,447. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 52,800 SF | ✗ |
| 1ST | 1st Floor | 5,892 SF | ✓ |
| 581C | STORAGE ATT COMM | 372 SF | ✓ |
| SO | Sketch Only | 300 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 234 SF | ✗ |
| 611 | TERRACE | 212 SF | ✗ |
| 881 | COMMCL FINISHOUT | 171 SF | ✓ |
| 501 | CANOPY | 144 SF | ✗ |
| 348 | GOLF COURSE | 18 SF | ✓ |
| 351 | DRIVING RANGES | 15 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $26,691.28 | $26,691.28 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $9,648.73 | $9,648.73 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $4,326.31 | $4,326.31 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,029.90 | $3,029.90 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $2,320.73 | $2,320.73 | Paid |
| U26 Lakeway MUD | 0.0822% | 0.0631% | 0.0531% | 0.0531% | 0.0531% | +0.0000% | $1,363.19 | $1,363.19 | Paid |
| Combined Rate | 2.0360% | 1.9078% | 1.7596% | 1.8185% | 1.8467% | +0.0282% | $47,380.14 | $47,380.14 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $26,691.28 | 56.3% |
| TCO Travis County | 0.3758% | $9,648.73 | 20.4% |
| CLW City of Lakeway | 0.1696% | $4,326.31 | 9.1% |
| THD Travis Central Health | 0.1180% | $3,029.90 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $2,320.73 | 4.9% |
| U26 Lakeway MUD | 0.0531% | $1,363.19 | 2.9% |
| Total | 1.8467% | $47,380.14 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,024,602 | $2,567,210 | +17.8% |
| Assessed Value | $3,024,602 | $2,567,210 | +17.8% |
| Land Value | $1,692,422 | $1,692,422 | +0.0% |
| Improvement Value | $1,332,180 | $874,788 | +52.3% |
| Taxable Value | $3,024,602 | $2,567,210 | +17.8% |
| Total Tax 2026 = estimate |
~$55,856
Estimated
|
~$47,380
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,024,602 | $1,692,422 | $1,332,180 | — | $3,024,602 | $3,024,602 | Not yet — post-cert | Preliminary |
| 2025 | $2,567,210 | $1,692,422 | $874,788 | — | $2,567,210 | $2,567,210 | ~$47,380 | Partial |
| 2024 | $2,870,545 | $1,692,422 | $1,178,123 | — | $2,870,545 | $2,870,545 | $52,174 | Verified |
| 2023 | $3,021,900 | $1,692,426 | $1,329,474 | — | $3,021,900 | $3,021,900 | $49,506 | Verified |
| 2022 | $2,982,719 | $1,692,426 | $1,290,293 | — | $2,982,719 | $2,982,719 | $54,405 | Verified |
| 2021 | $2,564,032 | $1,692,426 | $871,606 | — | $2,564,032 | $2,564,032 | $52,177 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +17.8% | +17.8% | ~100% | Not available | Partial |
| 2025 | -10.6% | -10.6% | ~100% | Not available | Partial |
| 2024 | -5.0% | -5.0% | ~100% | No billing data | Verified |
| 2023 | +1.3% | +1.3% | ~100% | No billing data | Verified |
| 2022 | +16.3% | +16.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +17.8% | +4.0% | +3.4% | +17.8% | 2026 | -10.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8500% | 1.8500% | — | 1.8500% | 2025 | 1.8500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$47,380 | $51,129 | ~$56,892 | $54,405 | 2022 | $47,380 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,126,203 | ~$3,126,203 | ~1.7994% | ~$56,253 | +3.4% |
| 2028 | ~$3,231,217 | ~$3,231,217 | ~1.7521% | ~$56,613 | +6.8% |
| 2029 | ~$3,339,759 | ~$3,339,759 | ~1.7048% | ~$56,935 | +10.4% |
| 2030 | ~$3,451,947 | ~$3,451,947 | ~1.6574% | ~$57,214 | +14.1% |
| 2031 | ~$3,567,903 | ~$3,567,903 | ~1.6101% | ~$57,447 | +18.0% |
| 2027 | ~$3,065,711 | ~$3,065,711 | ~1.8467% | ~$56,615 | +1.4% |
| 2028 | ~$3,107,379 | ~$3,107,379 | ~1.8467% | ~$57,384 | +2.7% |
| 2029 | ~$3,149,613 | ~$3,149,613 | ~1.8467% | ~$58,164 | +4.1% |
| 2030 | ~$3,192,421 | ~$3,192,421 | ~1.8467% | ~$58,955 | +5.5% |
| 2031 | ~$3,235,811 | ~$3,235,811 | ~1.8467% | ~$59,756 | +7.0% |
| 2027 | ~$3,186,695 | ~$3,186,695 | ~1.7757% | ~$56,587 | +5.4% |
| 2028 | ~$3,357,475 | ~$3,357,475 | ~1.7048% | ~$57,237 | +11.0% |
| 2029 | ~$3,537,408 | ~$3,537,408 | ~1.6338% | ~$57,793 | +17.0% |
| 2030 | ~$3,726,983 | ~$3,726,983 | ~1.5628% | ~$58,245 | +23.2% |
| 2031 | ~$3,926,718 | ~$3,926,718 | ~1.4918% | ~$58,580 | +29.8% |
In 2025, this property's market value of $2,567,210 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +86% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,567,210 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,870,545 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $3,021,900 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $2,982,719 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $2,564,032 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |