BRISTOL CREEK BEND 78669
| Owner | HASLER WILLIAM EVERETT & |
|---|---|
| Parcel ID | 0137900267 |
| Short ID | 980113 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 5,629 SF |
| Land SF | 26,905 SF |
| Acres | 0.618 |
| Year Built | 2024 |
| Legal | LAKEWAY HIGHLANDS PHS 3 SEC 7 BLK A LOT 195 |
| Neighborhood | R31000 |
| Land | $878,128 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $878,128 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $702,502 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $702,502 |
| Value Limitation Adjustment (−) (homestead cap) | −$443,302 |
| Net Appraised (assessed) | $259,200 |
| Taxable Value | $259,200 |
|---|
Appreciation: Market value has risen +225.2% from $216,000 (2024) to $702,502 (2025), a CAGR of 225.2% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.9341% in 2025 (+0.0156% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,013. Lake Travis ISD is the largest single contributor, at 51.7% of the total 2025 levy.
Assessment Gap: Assessed value ($259,200) is $443,302 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($878,128 land vs $0 improvements), about $33/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +175.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $257,620,647 by 2031, with an estimated annual tax burden around $32,584. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 5,629 SF | ✗ |
| 1ST | 1st Floor | 3,989 SF | ✓ |
| 2ND | 2nd Floor | 1,640 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 1,204 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 586 SF | ✗ |
| 251 | BATHROOM | 5 SF | ✓ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
| 410 | OUTDOOR KITCHEN | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $2,694.90 | $2,694.90 | Paid |
| U4L Travis County MUD # 13 | 0.6950% | 0.4950% | 0.3569% | 0.3175% | 0.3075% | -0.0100% | $996.30 | $996.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $974.19 | $974.19 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $305.92 | $305.92 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $241.09 | $241.09 | Paid |
| Combined Rate | 2.4913% | 2.2030% | 1.9173% | 1.9185% | 1.9341% | +0.0156% | $5,212.40 | $5,212.40 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $2,694.90 | 51.7% |
| U4L Travis County MUD # 13 | 0.3075% | $996.30 | 19.1% |
| TCO Travis County | 0.3758% | $974.19 | 18.7% |
| THD Travis Central Health | 0.1180% | $305.92 | 5.9% |
| E08 Travis County ESD # 08 | 0.0930% | $241.09 | 4.6% |
| Total | 1.9341% | $5,212.40 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,634,788 | $702,502 | +132.7% |
| Assessed Value | $1,634,788 | $259,200 | +530.7% |
| Land Value | $878,128 | $878,128 | +0.0% |
| Improvement Value | $756,660 | — | — |
| Taxable Value | $1,634,788 | $259,200 | +530.7% |
| Exemptions | HS | None | |
| Total Tax 2026 = estimate |
~$31,618
Estimated
|
~$5,212
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,634,788 | $878,128 | $756,660 | — | $1,634,788 | $1,634,788 | Not yet — post-cert | Preliminary |
| 2025 | $702,502 | $878,128 | — | −$443,302 | $259,200 | $259,200 | ~$5,212 | Partial |
| 2024 | $216,000 | $270,000 | — | — | $216,000 | $216,000 | $4,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +132.7% ! | +530.7% | ~100% | Not available | Partial |
| 2025 | +225.2% ! | +20.0% | 36.9% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +225.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +132.7% | +178.9% | +175.1% | +225.2% | 2025 | +132.7% | 2026 |
| Assessment Ratio | 100.0% | 79.0% | — | 100.0% | 2024 | 36.9% | 2025 |
| Effective Tax Rate (2025) | 0.7400% | 0.7400% | — | 0.7400% | 2025 | 0.7400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,212 | $4,764 | ~$32,711 | $5,212 | 2025 | $4,315 | 2024 |
Market value changed by 225% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,497,439 | ~$1,798,267 | ~1.7948% | ~$32,275 | +175.1% |
| 2028 | ~$12,372,832 | ~$1,978,093 | ~1.6555% | ~$32,747 | +656.8% |
| 2029 | ~$34,038,701 | ~$2,175,903 | ~1.5162% | ~$32,991 | +1982.1% |
| 2030 | ~$93,643,324 | ~$2,393,493 | ~1.3769% | ~$32,956 | +5628.2% |
| 2031 | ~$257,620,647 | ~$2,632,842 | ~1.2376% | ~$32,584 | +15658.7% |
| 2027 | ~$4,464,743 | ~$1,798,267 | ~1.9341% | ~$34,780 | +173.1% |
| 2028 | ~$12,193,589 | ~$1,978,093 | ~1.9341% | ~$38,258 | +645.9% |
| 2029 | ~$33,301,715 | ~$2,175,903 | ~1.9341% | ~$42,084 | +1937.1% |
| 2030 | ~$90,949,779 | ~$2,393,493 | ~1.9341% | ~$46,292 | +5463.4% |
| 2031 | ~$248,391,483 | ~$2,632,842 | ~1.9341% | ~$50,921 | +15094.1% |
| 2027 | ~$4,530,135 | ~$1,798,267 | ~1.7251% | ~$31,023 | +177.1% |
| 2028 | ~$12,553,384 | ~$1,978,093 | ~1.5162% | ~$29,992 | +667.9% |
| 2029 | ~$34,786,481 | ~$2,175,903 | ~1.3072% | ~$28,444 | +2027.9% |
| 2030 | ~$96,396,259 | ~$2,393,493 | ~1.0983% | ~$26,287 | +5796.6% |
| 2031 | ~$267,122,127 | ~$2,632,842 | ~0.8893% | ~$23,415 | +16239.9% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |