BRISTOL CREEK BEND 78669
| Owner | GLOVER CARMON L III & JAMIE K |
|---|---|
| Parcel ID | 0137900269 |
| Short ID | 980115 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 5,329 SF |
| Land SF | 33,355 SF |
| Acres | 0.766 |
| Year Built | 2024 |
| Legal | LAKEWAY HIGHLANDS PHS 3 SEC 7 BLK A LOT 197 |
| Neighborhood | R31000 |
| Land | $962,784 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $962,784 |
| Improvement | $1,031,132 |
|---|---|
| Total Improvement | $1,031,132 |
| Market | $1,993,916 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,993,916 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,993,916 |
| Taxable Value | $1,993,916 |
|---|
Appreciation: Market value has risen +823.1% from $216,000 (2024) to $1,993,916 (2025), a CAGR of 823.1% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.9341% in 2025 (+0.0156% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $38,564. Lake Travis ISD is the largest single contributor, at 53.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 48% of market value ($962,784 land vs $1,031,132 improvements), about $29/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Forward Outlook: Holding the +237.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,075,370,651 by 2031, with an estimated annual tax burden around $13,308,658. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 5,329 SF | ✗ |
| 1ST | 1st Floor | 3,278 SF | ✓ |
| 2ND | 2nd Floor | 2,051 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 829 SF | ✓ |
| 612 | TERRACE UNCOVERD | 445 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 310 SF | ✗ |
| 012 | PORCH OPEN 2ND F | 238 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 5 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $20,730.74 | $20,730.74 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,494.03 | $7,494.03 | Paid |
| U4L Travis County MUD # 13 | 0.6950% | 0.4950% | 0.3569% | 0.3175% | 0.3075% | -0.0100% | $6,131.29 | $6,131.29 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,353.28 | $2,353.28 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $1,854.64 | $1,854.64 | Paid |
| Combined Rate | 2.4913% | 2.2030% | 1.9173% | 1.9185% | 1.9341% | +0.0156% | $38,563.98 | $38,563.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $20,730.74 | 53.8% |
| TCO Travis County | 0.3758% | $7,494.03 | 19.4% |
| U4L Travis County MUD # 13 | 0.3075% | $6,131.29 | 15.9% |
| THD Travis Central Health | 0.1180% | $2,353.28 | 6.1% |
| E08 Travis County ESD # 08 | 0.0930% | $1,854.64 | 4.8% |
| Total | 1.9341% | $38,563.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,459,061 | $1,993,916 | +23.3% |
| Assessed Value | $2,392,699 | $1,993,916 | +20.0% |
| Land Value | $1,375,406 | $962,784 | +42.9% |
| Improvement Value | $1,083,655 | $1,031,132 | +5.1% |
| Taxable Value | $2,392,699 | $1,993,916 | +20.0% |
| HS Cap Loss | -$66,362 | — | |
| Total Tax 2026 = estimate |
~$46,277
Estimated
|
~$38,564
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,459,061 | $1,375,406 | $1,083,655 | −$66,362 | $2,392,699 | $2,392,699 | Not yet — post-cert | Preliminary |
| 2025 | $1,993,916 | $962,784 | $1,031,132 | — | $1,993,916 | $1,993,916 | ~$38,564 | Partial |
| 2024 | $216,000 | $270,000 | — | — | $216,000 | $216,000 | $4,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +23.3% | +20.0% | 97.3% | Not available | Partial |
| 2025 | +823.1% ! | +823.1% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +823.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +23.3% | +423.2% | +237.4% | +823.1% | 2025 | +23.3% | 2026 |
| Assessment Ratio | 97.3% | 99.1% | — | 100.0% | 2024 | 97.3% | 2026 |
| Effective Tax Rate (2025) | 1.9300% | 1.9300% | — | 1.9300% | 2025 | 1.9300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$38,564 | $21,440 | ~$3,948,305 | $38,564 | 2025 | $4,315 | 2024 |
Market value changed by 823% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$8,297,114 | ~$8,297,114 | ~1.7948% | ~$148,915 | +237.4% |
| 2028 | ~$27,995,282 | ~$27,995,282 | ~1.6555% | ~$463,458 | +1038.5% |
| 2029 | ~$94,458,844 | ~$94,458,844 | ~1.5162% | ~$1,432,172 | +3741.3% |
| 2030 | ~$318,713,459 | ~$318,713,459 | ~1.3769% | ~$4,388,324 | +12860.8% |
| 2031 | ~$1,075,370,651 | ~$1,075,370,651 | ~1.2376% | ~$13,308,658 | +43630.9% |
| 2027 | ~$8,247,933 | ~$8,247,933 | ~1.9341% | ~$159,522 | +235.4% |
| 2028 | ~$27,664,381 | ~$27,664,381 | ~1.9341% | ~$535,052 | +1025.0% |
| 2029 | ~$92,789,064 | ~$92,789,064 | ~1.9341% | ~$1,794,618 | +3673.4% |
| 2030 | ~$311,223,675 | ~$311,223,675 | ~1.9341% | ~$6,019,324 | +12556.2% |
| 2031 | ~$1,043,874,907 | ~$1,043,874,907 | ~1.9341% | ~$20,189,407 | +42350.1% |
| 2027 | ~$8,346,296 | ~$8,346,296 | ~1.7251% | ~$143,985 | +239.4% |
| 2028 | ~$28,328,151 | ~$28,328,151 | ~1.5162% | ~$429,507 | +1052.0% |
| 2029 | ~$96,148,538 | ~$96,148,538 | ~1.3072% | ~$1,256,890 | +3810.0% |
| 2030 | ~$326,337,621 | ~$326,337,621 | ~1.0983% | ~$3,584,130 | +13170.8% |
| 2031 | ~$1,107,622,078 | ~$1,107,622,078 | ~0.8893% | ~$9,850,532 | +44942.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |