BRISTOL CREEK BEND 78669
| Owner | CONROY STEVEN & MELINDA |
|---|---|
| Parcel ID | 0137900273 |
| Short ID | 980119 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 4,957 SF |
| Land SF | 27,640 SF |
| Acres | 0.635 |
| Year Built | 2024 |
| Legal | LAKEWAY HIGHLANDS PHS 3 SEC 7 BLK A LOT 201 |
| Neighborhood | R31000 |
| Land | $507,300 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $507,300 |
| Improvement | $230,289 |
|---|---|
| Total Improvement | $230,289 |
| Market | $737,589 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $737,589 |
| Value Limitation Adjustment (−) (homestead cap) | −$146,640 |
| Net Appraised (assessed) | $590,949 |
| Taxable Value | $590,949 |
|---|
Appreciation: Market value has risen +241.5% from $216,000 (2024) to $737,589 (2025), a CAGR of 241.5% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.9341% in 2025 (+0.0156% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $11,429. Lake Travis ISD is the largest single contributor, at 51.7% of the total 2025 levy.
Assessment Gap: Assessed value ($590,949) is $146,640 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 69% of market value ($507,300 land vs $230,289 improvements), about $18/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Forward Outlook: Holding the +228.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $899,792,765 by 2031, with an estimated annual tax burden around $11,135,727. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,957 SF | ✗ |
| 1ST | 1st Floor | 2,947 SF | ✓ |
| 2ND | 2nd Floor | 2,010 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 945 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 725 SF | ✗ |
| 012 | PORCH OPEN 2ND F | 220 SF | ✗ |
| 251 | BATHROOM | 5 SF | ✓ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $6,144.10 | $6,144.10 | Paid |
| U4L Travis County MUD # 13 | 0.6950% | 0.4950% | 0.3569% | 0.3175% | 0.3075% | -0.0100% | $2,271.46 | $2,271.46 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,221.05 | $2,221.05 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $697.46 | $697.46 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $549.67 | $549.67 | Paid |
| Combined Rate | 2.4913% | 2.2030% | 1.9173% | 1.9185% | 1.9341% | +0.0156% | $11,883.74 | $11,883.74 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $6,144.10 | 51.7% |
| U4L Travis County MUD # 13 | 0.3075% | $2,271.46 | 19.1% |
| TCO Travis County | 0.3758% | $2,221.05 | 18.7% |
| THD Travis Central Health | 0.1180% | $697.46 | 5.9% |
| E08 Travis County ESD # 08 | 0.0930% | $549.67 | 4.6% |
| Total | 1.9341% | $11,883.74 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,336,956 | $737,589 | +216.8% |
| Assessed Value | $2,336,956 | $590,949 | +295.5% |
| Land Value | $1,268,250 | $507,300 | +150.0% |
| Improvement Value | $1,068,706 | $230,289 | +364.1% |
| Taxable Value | $2,336,956 | $590,949 | +295.5% |
| Total Tax 2026 = estimate |
~$45,199
Estimated
|
~$11,884
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,336,956 | $1,268,250 | $1,068,706 | — | $2,336,956 | $2,336,956 | Not yet — post-cert | Preliminary |
| 2025 | $737,589 | $507,300 | $230,289 | −$146,640 | $590,949 | $590,949 | ~$11,884 | Partial |
| 2024 | $216,000 | $270,000 | — | — | $216,000 | $216,000 | $4,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +216.8% ! | +295.5% | ~100% | Not available | Partial |
| 2025 | +241.5% ! | +173.6% | 80.1% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +241.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +216.8% | +229.2% | +228.9% | +241.5% | 2025 | +216.8% | 2026 |
| Assessment Ratio | 100.0% | 93.4% | — | 100.0% | 2024 | 80.1% | 2025 |
| Effective Tax Rate (2025) | 1.6100% | 1.6100% | — | 1.6100% | 2025 | 1.6100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$11,884 | $8,100 | ~$3,343,951 | $11,884 | 2025 | $4,315 | 2024 |
Market value changed by 241% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$7,686,859 | ~$7,686,859 | ~1.7948% | ~$137,963 | +228.9% |
| 2028 | ~$25,284,090 | ~$25,284,090 | ~1.6555% | ~$418,574 | +981.9% |
| 2029 | ~$83,165,981 | ~$83,165,981 | ~1.5162% | ~$1,260,951 | +3458.7% |
| 2030 | ~$273,554,652 | ~$273,554,652 | ~1.3769% | ~$3,766,538 | +11605.6% |
| 2031 | ~$899,792,765 | ~$899,792,765 | ~1.2376% | ~$11,135,727 | +38402.8% |
| 2027 | ~$7,640,120 | ~$7,640,120 | ~1.9341% | ~$147,766 | +226.9% |
| 2028 | ~$24,977,550 | ~$24,977,550 | ~1.9341% | ~$483,087 | +968.8% |
| 2029 | ~$81,658,141 | ~$81,658,141 | ~1.9341% | ~$1,579,336 | +3394.2% |
| 2030 | ~$266,961,810 | ~$266,961,810 | ~1.9341% | ~$5,163,263 | +11323.5% |
| 2031 | ~$872,767,947 | ~$872,767,947 | ~1.9341% | ~$16,880,056 | +37246.4% |
| 2027 | ~$7,733,598 | ~$7,733,598 | ~1.7251% | ~$133,415 | +230.9% |
| 2028 | ~$25,592,499 | ~$25,592,499 | ~1.5162% | ~$388,030 | +995.1% |
| 2029 | ~$84,692,269 | ~$84,692,269 | ~1.3072% | ~$1,107,129 | +3524.0% |
| 2030 | ~$280,268,859 | ~$280,268,859 | ~1.0983% | ~$3,078,162 | +11892.9% |
| 2031 | ~$927,482,923 | ~$927,482,923 | ~0.8893% | ~$8,248,481 | +39587.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |