107 BELLA MONTAGNA CIR TX 78734
| Owner | BV LAKEWAY LLC |
|---|---|
| Parcel ID | 0139680433 |
| Short ID | 522446 |
| Type | Real |
| Use Code | 76CC (unlisted) |
| Valuation | Income |
| Improvement SF | 129,999 SF |
| Land SF | 430,298 SF |
| Acres | 9.878 |
| Year Built | 2018 |
| Legal | LOT 89 BELLA MONTAGNA ESTATES (FORMERLY ROUND MOUNTAIN ESTATES 2) |
| Neighborhood | 76AL |
| Land | $4,195,406 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,195,406 |
| Improvement | $21,004,594 |
|---|---|
| Total Improvement | $21,004,594 |
| Market | $25,200,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $25,200,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $25,200,000 |
| Taxable Value | $25,200,000 |
|---|
Appreciation: Market value has risen +2.0% from $24,700,000 (2021) to $25,200,000 (2025), a CAGR of 0.5% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8496% in 2025 (+0.0309% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $466,101. Lake Travis ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 17% of market value ($4,195,406 land vs $21,004,594 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~8 yrs), and rent roll drive the underwriting.
Submarket Position: At $25,200,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +4.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $37,368,952 by 2031, with an estimated annual tax burden around $615,987. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 3RD | 3rd Floor | 43,333 SF | ✓ |
| 2ND | 2nd Floor | 43,333 SF | ✓ |
| 1ST | 1st Floor | 43,333 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $262,004.40 | $262,004.40 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $94,712.94 | $94,712.94 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $42,749.28 | $42,749.28 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $29,741.80 | $29,741.80 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $22,780.55 | $22,780.55 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $14,112.00 | $14,112.00 | Paid |
| Combined Rate | 2.0106% | 1.8990% | 1.7598% | 1.8187% | 1.8496% | +0.0309% | $466,100.97 | $466,100.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $262,004.40 | 56.2% |
| TCO Travis County | 0.3758% | $94,712.94 | 20.3% |
| CLW City of Lakeway | 0.1696% | $42,749.28 | 9.2% |
| THD Travis Central Health | 0.1180% | $29,741.80 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $22,780.55 | 4.9% |
| W17 WCID # 17 | 0.0560% | $14,112.00 | 3.0% |
| Total | 1.8496% | $466,100.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $30,381,131 | $25,200,000 | +20.6% |
| Assessed Value | $30,381,131 | $25,200,000 | +20.6% |
| Land Value | $4,195,406 | $4,195,406 | +0.0% |
| Improvement Value | $26,185,725 | $21,004,594 | +24.7% |
| Taxable Value | $30,381,131 | $25,200,000 | +20.6% |
| Total Tax 2026 = estimate |
~$561,932
Estimated
|
~$466,101
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $30,381,131 | $4,195,406 | $26,185,725 | — | $30,381,131 | $30,381,131 | Not yet — post-cert | Preliminary |
| 2025 | $25,200,000 | $4,195,406 | $21,004,594 | — | $25,200,000 | $25,200,000 | ~$466,101 | Partial |
| 2024 | $27,000,000 | $4,195,406 | $22,804,594 | — | $27,000,000 | $27,000,000 | $461,192 | Verified |
| 2023 | $26,917,352 | $4,246,671 | $22,670,681 | — | $26,917,352 | $26,917,352 | $444,339 | Verified |
| 2022 | $22,900,000 | $4,246,671 | $18,653,329 | — | $22,900,000 | $22,900,000 | $434,876 | Verified |
| 2021 | $24,700,000 | $4,246,671 | $20,453,329 | — | $24,700,000 | $24,700,000 | $496,613 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +20.6% | +20.6% | ~100% | Not available | Partial |
| 2025 | -6.7% | -6.7% | ~100% | Not available | Partial |
| 2024 | +0.3% | +0.3% | ~100% | No billing data | Verified |
| 2023 | +17.5% | +17.5% | ~100% | No billing data | Verified |
| 2022 | -7.3% | -7.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +20.6% | +4.9% | +4.2% | +20.6% | 2026 | -7.3% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8500% | 1.8500% | — | 1.8500% | 2025 | 1.8500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$466,101 | $460,624 | ~$594,593 | $496,613 | 2021 | $434,876 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$31,665,426 | ~$31,665,426 | ~1.8094% | ~$572,943 | +4.2% |
| 2028 | ~$33,004,012 | ~$33,004,012 | ~1.7691% | ~$583,881 | +8.6% |
| 2029 | ~$34,399,183 | ~$34,399,183 | ~1.7289% | ~$594,720 | +13.2% |
| 2030 | ~$35,853,332 | ~$35,853,332 | ~1.6886% | ~$605,432 | +18.0% |
| 2031 | ~$37,368,952 | ~$37,368,952 | ~1.6484% | ~$615,987 | +23.0% |
| 2027 | ~$31,057,803 | ~$31,057,803 | ~1.8496% | ~$574,447 | +2.2% |
| 2028 | ~$31,749,547 | ~$31,749,547 | ~1.8496% | ~$587,242 | +4.5% |
| 2029 | ~$32,456,698 | ~$32,456,698 | ~1.8496% | ~$600,321 | +6.8% |
| 2030 | ~$33,179,599 | ~$33,179,599 | ~1.8496% | ~$613,692 | +9.2% |
| 2031 | ~$33,918,601 | ~$33,918,601 | ~1.8496% | ~$627,361 | +11.6% |
| 2027 | ~$32,273,049 | ~$32,273,049 | ~1.7892% | ~$577,443 | +6.2% |
| 2028 | ~$34,282,781 | ~$34,282,781 | ~1.7289% | ~$592,707 | +12.8% |
| 2029 | ~$36,417,665 | ~$36,417,665 | ~1.6685% | ~$607,634 | +19.9% |
| 2030 | ~$38,685,495 | ~$38,685,495 | ~1.6081% | ~$622,120 | +27.3% |
| 2031 | ~$41,094,548 | ~$41,094,548 | ~1.5478% | ~$636,055 | +35.3% |
In 2025, this property's market value of $25,200,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 18× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $25,200,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $27,000,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $26,917,352 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $22,900,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $24,700,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |