21204 KATHY LN SPICEWOOD, TX 78669
| Owner | GORNEAU DWAYNE GERALD |
|---|---|
| Parcel ID | 0142960125 |
| Short ID | 142526 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 5,850 SF |
| Land SF | 117,176 SF |
| Acres | 2.690 |
| Year Built | 2002 |
| Legal | LOT 24 BEE CREEK RANCHETTES SEC 1 |
| Neighborhood | 83SWE |
| Land | $35,153 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $35,153 |
| Improvement | $503,777 |
|---|---|
| Total Improvement | $503,777 |
| Market | $538,930 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $538,930 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $538,930 |
| Taxable Value | $538,930 |
|---|
Appreciation: Market value has risen +24.0% from $434,560 (2021) to $538,930 (2025), a CAGR of 5.5% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,184. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 7% of market value ($35,153 land vs $503,777 improvements), about $0/SF of land. Most value sits in the improvements, so building condition, age (~24 yrs), and rent roll drive the underwriting.
Submarket Position: At $538,930, this parcel sits in the bottom quartile (<25th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $758,471 by 2031, with an estimated annual tax burden around $11,217. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 5,850 SF | ✓ |
| 483 | LIVING QUARTERS | 1,770 SF | ✓ |
| 591 | MASONRY TRIM SF | 680 SF | ✗ |
| 611 | TERRACE | 300 SF | ✗ |
| MEZZ | Mezzanine | 300 SF | ✓ |
| 511 | DECK | 300 SF | ✗ |
| 501 | CANOPY | 300 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $5,603.26 | $5,603.26 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,025.54 | $2,025.54 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $636.06 | $636.06 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $501.29 | $501.29 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $417.67 | $417.67 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $9,183.82 | $9,183.82 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $5,603.26 | 61.0% |
| TCO Travis County | 0.3758% | $2,025.54 | 22.1% |
| THD Travis Central Health | 0.1180% | $636.06 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $501.29 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $417.67 | 4.5% |
| Total | 1.7041% | $9,183.82 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $574,109 | $538,930 | +6.5% |
| Assessed Value | $574,109 | $538,930 | +6.5% |
| Land Value | $35,153 | $35,153 | +0.0% |
| Improvement Value | $538,956 | $503,777 | +7.0% |
| Taxable Value | $574,109 | $538,930 | +6.5% |
| Total Tax 2026 = estimate |
~$9,783
Estimated
|
~$9,184
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $574,109 | $35,153 | $538,956 | — | $574,109 | $574,109 | Not yet — post-cert | Preliminary |
| 2025 | $538,930 | $35,153 | $503,777 | — | $538,930 | $538,930 | ~$9,184 | Partial |
| 2024 | $538,930 | $35,153 | $503,777 | — | $538,930 | $538,930 | $9,033 | Verified |
| 2023 | $564,320 | $35,153 | $529,167 | — | $564,320 | $564,320 | $9,218 | Verified |
| 2022 | $507,227 | $35,153 | $472,074 | −$7,008 | $500,219 | $477,274 | $8,055 | Verified |
| 2021 | $434,560 | $35,153 | $399,407 | — | $434,560 | $413,701 | $7,526 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.5% | +6.5% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -4.5% | -4.5% | ~100% | No billing data | Verified |
| 2023 | +11.3% | +12.8% | ~100% | No billing data | Verified |
| 2022 | +16.7% | +15.1% | 98.6% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +24.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.5% | +6.0% | +5.7% | +16.7% | 2022 | -4.5% | 2024 |
| Assessment Ratio | 100.0% | 99.8% | — | 100.0% | 2021 | 98.6% | 2022 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,184 | $8,603 | ~$10,645 | $9,218 | 2023 | $7,526 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$606,992 | ~$606,992 | ~1.6590% | ~$10,070 | +5.7% |
| 2028 | ~$641,759 | ~$641,759 | ~1.6140% | ~$10,358 | +11.8% |
| 2029 | ~$678,518 | ~$678,518 | ~1.5689% | ~$10,646 | +18.2% |
| 2030 | ~$717,381 | ~$717,381 | ~1.5239% | ~$10,932 | +25.0% |
| 2031 | ~$758,471 | ~$758,471 | ~1.4788% | ~$11,217 | +32.1% |
| 2027 | ~$595,510 | ~$595,510 | ~1.7041% | ~$10,148 | +3.7% |
| 2028 | ~$617,709 | ~$617,709 | ~1.7041% | ~$10,526 | +7.6% |
| 2029 | ~$640,736 | ~$640,736 | ~1.7041% | ~$10,919 | +11.6% |
| 2030 | ~$664,621 | ~$664,621 | ~1.7041% | ~$11,326 | +15.8% |
| 2031 | ~$689,396 | ~$689,396 | ~1.7041% | ~$11,748 | +20.1% |
| 2027 | ~$618,475 | ~$618,475 | ~1.6365% | ~$10,121 | +7.7% |
| 2028 | ~$666,269 | ~$666,269 | ~1.5689% | ~$10,453 | +16.1% |
| 2029 | ~$717,756 | ~$717,756 | ~1.5014% | ~$10,776 | +25.0% |
| 2030 | ~$773,222 | ~$773,222 | ~1.4338% | ~$11,086 | +34.7% |
| 2031 | ~$832,975 | ~$832,975 | ~1.3662% | ~$11,380 | +45.1% |
In 2025, this property's market value of $538,930 places it in the bottom 25% for Commercial properties in Travis County (13595 comparable) — -61% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $538,930 | $632,506 | $1,382,921 | $3,258,143 | ↓ Bottom 25% | -0.8% |
| 2024 | $538,930 | $647,500 | $1,401,787 | $3,362,090 | ↓ Bottom 25% | +0.0% |
| 2023 | $564,320 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $507,227 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $434,560 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |