7201 F M RD 2222 TX
| Owner | HUSPP WEST LAKE VISTAS LP |
|---|---|
| Parcel ID | 0143150202 |
| Short ID | 731049 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 258,890 SF |
| Land SF | 1,796,850 SF |
| Acres | 41.250 |
| Year Built | 2008 |
| Legal | LOT 2 BLK A VAUGHT RANCH SEC 2 |
| Neighborhood | 08NWW |
| Land | $5,390,550 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $5,390,550 |
| Improvement | $80,569,450 |
|---|---|
| Total Improvement | $80,569,450 |
| Market | $85,960,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $85,960,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $85,960,000 |
| Taxable Value | $85,960,000 |
|---|
Appreciation: Market value has risen +10.2% from $78,000,000 (2021) to $85,960,000 (2025), a CAGR of 2.5% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,759,159. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 6% of market value ($5,390,550 land vs $80,569,450 improvements), about $3/SF of land. Most value sits in the improvements, so building condition, age (~18 yrs), and rent roll drive the underwriting.
Submarket Position: At $85,960,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $84,207,623 by 2031, with an estimated annual tax burden around $1,586,255. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 187 | PARKING GARAGE | 252,560 SF | ✓ |
| 1ST | 1st Floor | 87,548 SF | ✓ |
| 2ND | 2nd Floor | 85,671 SF | ✓ |
| 3RD | 3rd Floor | 85,671 SF | ✓ |
| 4TH | 4th Floor | 85,671 SF | ✓ |
| MISC | Miscellaneous | 11,839 SF | ✓ |
| 601 | POOL COMM'L | 4,000 SF | ✗ |
| 276 | ELEVATOR COM PAS | 9 SF | ✓ |
| 132 | PLBG 5-FIXT AVG | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $754,038.00 | $754,038.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $427,073.86 | $427,073.86 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $306,313.68 | $306,313.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $96,188.75 | $96,188.75 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $84,271.00 | $84,271.00 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $1,667,885.29 | $1,667,885.29 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $754,038.00 | 45.2% |
| CAT City of Austin | 0.5240% | $427,073.86 | 25.6% |
| TCO Travis County | 0.3758% | $306,313.68 | 18.4% |
| THD Travis Central Health | 0.1180% | $96,188.75 | 5.8% |
| ACT Austin Community College | 0.1034% | $84,271.00 | 5.1% |
| Total | 2.0465% | $1,667,885.29 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $81,044,399 | $85,960,000 | -5.7% |
| Assessed Value | $81,044,399 | $85,960,000 | -5.7% |
| Land Value | $5,390,550 | $5,390,550 | +0.0% |
| Improvement Value | $75,653,849 | $80,569,450 | -6.1% |
| Taxable Value | $81,044,399 | $85,960,000 | -5.7% |
| Total Tax 2026 = estimate |
~$1,658,561
Estimated
|
~$1,667,885
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $81,044,399 | $5,390,550 | $75,653,849 | — | $81,044,399 | $81,044,399 | Not yet — post-cert | Preliminary |
| 2025 | $85,960,000 | $5,390,550 | $80,569,450 | — | $85,960,000 | $85,960,000 | ~$1,667,885 | Partial |
| 2024 | $97,380,000 | $5,390,550 | $91,989,450 | — | $97,380,000 | $97,380,000 | $1,929,890 | Verified |
| 2023 | $110,150,000 | $5,390,550 | $104,759,450 | — | $110,150,000 | $110,150,000 | $1,992,886 | Verified |
| 2022 | $105,760,000 | $10,781,100 | $94,978,900 | — | $105,760,000 | $105,760,000 | $1,959,970 | Verified |
| 2021 | $78,000,000 | $5,047,029 | $72,952,971 | — | $78,000,000 | $78,000,000 | $1,697,810 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -5.7% | -5.7% | ~100% | Not available | Partial |
| 2025 | -11.7% | -11.7% | ~100% | Not available | Partial |
| 2024 | -11.6% | -11.6% | ~100% | No billing data | Verified |
| 2023 | +4.2% | +4.2% | ~100% | No billing data | Verified |
| 2022 | +35.6% | +35.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.7% | +2.2% | +0.8% | +35.6% | 2022 | -11.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9400% | 1.9400% | — | 1.9400% | 2025 | 1.9400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,667,885 | $1,849,688 | ~$1,615,811 | $1,992,886 | 2023 | $1,667,885 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$81,667,392 | ~$81,667,392 | ~2.0139% | ~$1,644,729 | +0.8% |
| 2028 | ~$82,295,174 | ~$82,295,174 | ~1.9814% | ~$1,630,587 | +1.5% |
| 2029 | ~$82,927,782 | ~$82,927,782 | ~1.9488% | ~$1,616,129 | +2.3% |
| 2030 | ~$83,565,252 | ~$83,565,252 | ~1.9163% | ~$1,601,353 | +3.1% |
| 2031 | ~$84,207,623 | ~$84,207,623 | ~1.8837% | ~$1,586,255 | +3.9% |
| 2027 | ~$80,046,504 | ~$80,046,504 | ~2.0465% | ~$1,638,140 | -1.2% |
| 2028 | ~$79,060,896 | ~$79,060,896 | ~2.0465% | ~$1,617,969 | -2.4% |
| 2029 | ~$78,087,424 | ~$78,087,424 | ~2.0465% | ~$1,598,047 | -3.6% |
| 2030 | ~$77,125,938 | ~$77,125,938 | ~2.0465% | ~$1,578,371 | -4.8% |
| 2031 | ~$76,176,291 | ~$76,176,291 | ~2.0465% | ~$1,558,936 | -6.0% |
| 2027 | ~$83,288,280 | ~$83,288,280 | ~1.9977% | ~$1,663,819 | +2.8% |
| 2028 | ~$85,594,287 | ~$85,594,287 | ~1.9488% | ~$1,668,095 | +5.6% |
| 2029 | ~$87,964,141 | ~$87,964,141 | ~1.9000% | ~$1,671,333 | +8.5% |
| 2030 | ~$90,399,610 | ~$90,399,610 | ~1.8512% | ~$1,673,472 | +11.5% |
| 2031 | ~$92,902,509 | ~$92,902,509 | ~1.8024% | ~$1,674,448 | +14.6% |
In 2025, this property's market value of $85,960,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 166× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $85,960,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $97,380,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $110,150,000 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $105,760,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $78,000,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |