101 LAKEWAY DR TX 78734
| Owner | ASHFORD LAKEWAY LP |
|---|---|
| Parcel ID | 0143781102 |
| Short ID | 726981 |
| Type | Real |
| Use Code | 34 Hotel — Full Service |
| Valuation | Income |
| Improvement SF | 135,974 SF |
| Land SF | 462,999 SF |
| Acres | 10.629 |
| Year Built | 1999 |
| Legal | LOT 1 LAKEWAY INN |
| Neighborhood | 34SW2 |
| Land | $4,629,992 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $4,629,992 |
| Improvement | $23,370,008 |
|---|---|
| Total Improvement | $23,370,008 |
| Market | $28,000,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $28,000,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $28,000,000 |
| Taxable Value | $28,000,000 |
|---|
Appreciation: Market value has risen +24.2% from $22,540,000 (2021) to $28,000,000 (2025), a CAGR of 5.6% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.8467% in 2025 (+0.0282% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $517,078. Lake Travis ISD is the largest single contributor, at 56.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 17% of market value ($4,629,992 land vs $23,370,008 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~27 yrs), and rent roll drive the underwriting.
Submarket Position: At $28,000,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +11.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $64,579,999 by 2031, with an estimated annual tax burden around $989,343. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
35 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| SO | Sketch Only | 269,521 SF | ✗ |
| 187 | PARKING GARAGE | 187,846 SF | ✓ |
| 491 | SPRINKLER HEADS | 142,859 SF | ✗ |
| 551 | PAVED AREA | 92,291 SF | ✗ |
| ADDL | Additional Floor | 64,000 SF | ✓ |
| 1ST | 1st Floor | 63,100 SF | ✓ |
| 2ND | 2nd Floor | 47,765 SF | ✓ |
| 501 | CANOPY | 29,393 SF | ✗ |
| 3RD | 3rd Floor | 25,109 SF | ✓ |
| 611 | TERRACE | 13,296 SF | ✗ |
| 601 | POOL COMM'L | 12,528 SF | ✗ |
| 511 | DECK | 5,640 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 3,741 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 1,464 SF | ✗ |
| 581C | STORAGE ATT COMM | 1,289 SF | ✓ |
| 273 | COLDSTG VAULT SM | 523 SF | ✓ |
| 407 | LOADING DOCK | 350 SF | ✓ |
| 881 | COMMCL FINISHOUT | 240 SF | ✓ |
| 091 | HVAC COMMRCL TON | 52 SF | ✗ |
| MISC | Miscellaneous | 5 SF | ✓ |
| 276 | ELEVATOR COM PAS | 2 SF | ✓ |
| 549 | FENCE COMM FV | 1 SF | ✗ |
| 579 | STORAGE DET FV | 1 SF | ✓ |
| 152 | COMMODE AVG | 1 SF | ✓ |
| 162 | LAVATORY AVG | 1 SF | ✓ |
| 182 | SINK AVG | 1 SF | ✓ |
| 212 | URINAL AVG | 1 SF | ✓ |
| 303 | STAIRWAYS FV | 1 SF | ✓ |
| 312 | TENNIS COURT FV | 1 SF | ✗ |
| 333 | MECHANICAL RM FV | 1 SF | ✓ |
| 338 | STREETS PVT FV | 1 SF | ✗ |
| 342 | BATH HOUSE FV | 1 SF | ✓ |
| 559 | PAVED AREA FV | 1 SF | ✗ |
| 589 | STORAGE ATT FV | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $291,116.00 | $291,116.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $105,236.60 | $105,236.60 | Paid |
| CLW City of Lakeway | 0.1545% | 0.1290% | 0.1440% | 0.1598% | 0.1696% | +0.0098% | $47,499.20 | $47,499.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $33,046.44 | $33,046.44 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $25,311.72 | $25,311.72 | Paid |
| U26 Lakeway MUD | 0.0822% | 0.0631% | 0.0531% | 0.0531% | 0.0531% | +0.0000% | $14,868.00 | $14,868.00 | Paid |
| Combined Rate | 2.0360% | 1.9078% | 1.7596% | 1.8185% | 1.8467% | +0.0282% | $517,077.96 | $517,077.96 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $291,116.00 | 56.3% |
| TCO Travis County | 0.3758% | $105,236.60 | 20.4% |
| CLW City of Lakeway | 0.1696% | $47,499.20 | 9.2% |
| THD Travis Central Health | 0.1180% | $33,046.44 | 6.4% |
| E06 Travis County ESD # 06 | 0.0904% | $25,311.72 | 4.9% |
| U26 Lakeway MUD | 0.0531% | $14,868.00 | 2.9% |
| Total | 1.8467% | $517,077.96 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $38,152,761 | $28,000,000 | +36.3% |
| Assessed Value | $38,152,761 | $28,000,000 | +36.3% |
| Land Value | $4,629,992 | $4,629,992 | +0.0% |
| Improvement Value | $33,522,769 | $23,370,008 | +43.4% |
| Taxable Value | $38,152,761 | $28,000,000 | +36.3% |
| Total Tax 2026 = estimate |
~$704,570
Estimated
|
~$517,078
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $38,152,761 | $4,629,992 | $33,522,769 | — | $38,152,761 | $38,152,761 | Not yet — post-cert | Preliminary |
| 2025 | $28,000,000 | $4,629,992 | $23,370,008 | — | $28,000,000 | $28,000,000 | ~$517,078 | Partial |
| 2024 | $41,500,000 | $4,629,992 | $36,870,008 | — | $41,500,000 | $41,500,000 | $754,683 | Verified |
| 2023 | $34,000,000 | $4,629,992 | $29,370,008 | — | $34,000,000 | $34,000,000 | $557,323 | Verified |
| 2022 | $27,000,000 | $4,629,992 | $22,370,008 | — | $27,000,000 | $27,000,000 | $492,976 | Verified |
| 2021 | $22,540,000 | $4,629,992 | $17,910,008 | — | $22,540,000 | $22,540,000 | $458,910 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +36.3% | +36.3% | ~100% | Not available | Partial |
| 2025 | -32.5% | -32.5% | ~100% | Not available | Partial |
| 2024 | +22.1% | +22.1% | ~100% | No billing data | Verified |
| 2023 | +25.9% | +25.9% | ~100% | No billing data | Verified |
| 2022 | +19.8% | +19.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +24.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +36.3% | +14.3% | +11.1% | +36.3% | 2026 | -32.5% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8500% | 1.8500% | — | 1.8500% | 2025 | 1.8500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$517,078 | $556,194 | ~$868,976 | $754,683 | 2024 | $458,910 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$42,387,752 | ~$41,968,037 | ~1.7994% | ~$755,168 | +11.1% |
| 2028 | ~$47,092,831 | ~$46,164,841 | ~1.7521% | ~$808,841 | +23.4% |
| 2029 | ~$52,320,177 | ~$50,781,325 | ~1.7048% | ~$865,696 | +37.1% |
| 2030 | ~$58,127,764 | ~$55,859,457 | ~1.6574% | ~$925,834 | +52.4% |
| 2031 | ~$64,579,999 | ~$61,445,403 | ~1.6101% | ~$989,343 | +69.3% |
| 2027 | ~$41,624,697 | ~$41,624,697 | ~1.8467% | ~$768,686 | +9.1% |
| 2028 | ~$45,412,582 | ~$45,412,582 | ~1.8467% | ~$838,637 | +19.0% |
| 2029 | ~$49,545,168 | ~$49,545,168 | ~1.8467% | ~$914,954 | +29.9% |
| 2030 | ~$54,053,823 | ~$54,053,823 | ~1.8467% | ~$998,216 | +41.7% |
| 2031 | ~$58,972,769 | ~$58,972,769 | ~1.8467% | ~$1,089,054 | +54.6% |
| 2027 | ~$43,150,807 | ~$41,968,037 | ~1.7757% | ~$745,239 | +13.1% |
| 2028 | ~$48,803,602 | ~$46,164,841 | ~1.7048% | ~$786,997 | +27.9% |
| 2029 | ~$55,196,918 | ~$50,781,325 | ~1.6338% | ~$829,653 | +44.7% |
| 2030 | ~$62,427,764 | ~$55,859,457 | ~1.5628% | ~$872,971 | +63.6% |
| 2031 | ~$70,605,857 | ~$61,445,403 | ~1.4918% | ~$916,656 | +85.1% |
In 2025, this property's market value of $28,000,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 20× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $28,000,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $41,500,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $34,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $27,000,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $22,540,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |