MIRAZUL DR 78669
| Owner | SEADE FAMILY REVOCABLE TRUST |
|---|---|
| Parcel ID | 0147920117 |
| Short ID | 987581 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 54,161 SF |
| Acres | 1.243 |
| Year Built | — |
| Legal | TRAVIS CLUB PHS 1 BLK J LOT 20 |
| Neighborhood | Q23000 |
| Land | $79,915 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $79,915 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $79,915 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $79,915 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $79,915 |
| Taxable Value | $79,915 |
|---|
Appreciation: Market value has risen +6.6% from $75,000 (2024) to $79,915 (2025), a CAGR of 6.6% over 1 year. This represents moderate, steady growth. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,362. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($79,915 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $79,915, this parcel sits in the lower-middle (25th–50th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +300.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,246,281,256 by 2031, with an estimated annual tax burden around $18,430,481. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $830.88 | $830.88 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $300.36 | $300.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $94.32 | $94.32 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $74.33 | $74.33 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $61.93 | $61.93 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $1,361.82 | $1,361.82 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $830.88 | 61.0% |
| TCO Travis County | 0.3758% | $300.36 | 22.1% |
| THD Travis Central Health | 0.1180% | $94.32 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $74.33 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $61.93 | 4.5% |
| Total | 1.7041% | $1,361.82 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,204,853 | $79,915 | +1407.7% |
| Assessed Value | $95,898 | $79,915 | +20.0% |
| Land Value | $1,204,853 | $79,915 | +1407.7% |
| Improvement Value | — | — | — |
| Taxable Value | $95,898 | $79,915 | +20.0% |
| HS Cap Loss | -$1,108,955 | — | |
| Total Tax 2026 = estimate |
~$1,634
Estimated
|
~$1,362
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,204,853 | $1,204,853 | — | −$1,108,955 | $95,898 | $95,898 | Not yet — post-cert | Preliminary |
| 2025 | $79,915 | $79,915 | — | — | $79,915 | $79,915 | ~$1,362 | Partial |
| 2024 | $75,000 | $75,000 | — | — | $75,000 | $75,000 | $1,257 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1407.7% ! | +20.0% | 8.0% | Not available | Partial |
| 2025 | +6.6% | +6.6% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +6.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1407.7% | +707.1% | +300.8% | +1407.7% | 2026 | +6.6% | 2025 |
| Assessment Ratio | 8.0% | 69.3% | — | 100.0% | 2024 | 8.0% | 2026 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,362 | $1,309 | ~$4,955,713 | $1,362 | 2025 | $1,257 | 2024 |
Market value changed by 1408% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,829,147 | ~$4,829,147 | ~1.6590% | ~$80,117 | +300.8% |
| 2028 | ~$19,355,610 | ~$19,355,610 | ~1.6140% | ~$312,397 | +1506.5% |
| 2029 | ~$77,578,837 | ~$77,578,837 | ~1.5689% | ~$1,217,162 | +6338.9% |
| 2030 | ~$310,942,197 | ~$310,942,197 | ~1.5239% | ~$4,738,408 | +25707.5% |
| 2031 | ~$1,246,281,256 | ~$1,246,281,256 | ~1.4788% | ~$18,430,481 | +103338.4% |
| 2027 | ~$4,805,050 | ~$4,805,050 | ~1.7041% | ~$81,882 | +298.8% |
| 2028 | ~$19,162,926 | ~$19,162,926 | ~1.7041% | ~$326,552 | +1490.5% |
| 2029 | ~$76,423,285 | ~$76,423,285 | ~1.7041% | ~$1,302,316 | +6243.0% |
| 2030 | ~$304,782,190 | ~$304,782,190 | ~1.7041% | ~$5,193,741 | +25196.2% |
| 2031 | ~$1,215,495,807 | ~$1,215,495,807 | ~1.7041% | ~$20,713,057 | +100783.3% |
| 2027 | ~$4,853,244 | ~$4,853,244 | ~1.6365% | ~$79,424 | +302.8% |
| 2028 | ~$19,549,258 | ~$19,549,258 | ~1.5689% | ~$306,715 | +1522.5% |
| 2029 | ~$78,745,978 | ~$78,745,978 | ~1.5014% | ~$1,182,263 | +6435.7% |
| 2030 | ~$317,195,112 | ~$317,195,112 | ~1.4338% | ~$4,547,909 | +26226.5% |
| 2031 | ~$1,277,687,343 | ~$1,277,687,343 | ~1.3662% | ~$17,455,963 | +105945.1% |
In 2025, this property's market value of $79,915 places it in the 25th–50th percentile for Land/Vacant properties in Travis County (35611 comparable) — -5% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $79,915 | $24,862 | $84,423 | $362,804 | ↓ Below median | +2.1% |
| 2024 | $75,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |