VERGARI DR 78669
| Owner | HH-CH-B BLUE LAKE LLC |
|---|---|
| Parcel ID | 0147950101 |
| Short ID | 987545 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 10,891 SF |
| Acres | 0.250 |
| Year Built | — |
| Legal | TRAVIS CLUB PHS 1 BLK K LOT 19 |
| Neighborhood | Q23000 |
| Land | $421 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $421 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $421 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $421 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $421 |
| Taxable Value | $421 |
|---|
Appreciation: Market value has risen +12.3% from $375 (2024) to $421 (2025), a CAGR of 12.3% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($421 land vs $0 improvements), about $0/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $421, this parcel sits in the bottom quartile (<25th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +261.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,026,344 by 2031, with an estimated annual tax burden around $44,755. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $4.38 | $4.38 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1.58 | $1.58 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $0.50 | $0.50 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $0.39 | $0.39 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $0.33 | $0.33 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $7.18 | $7.18 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $4.38 | 61.0% |
| TCO Travis County | 0.3758% | $1.58 | 22.0% |
| THD Travis Central Health | 0.1180% | $0.50 | 7.0% |
| E08 Travis County ESD # 08 | 0.0930% | $0.39 | 5.4% |
| E16 Travis County ESD # 16 | 0.0775% | $0.33 | 4.6% |
| Total | 1.7041% | $7.18 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,901 | $421 | +1064.1% |
| Assessed Value | $505 | $421 | +20.0% |
| Land Value | $4,901 | $421 | +1064.1% |
| Improvement Value | — | — | — |
| Taxable Value | $505 | $421 | +20.0% |
| HS Cap Loss | -$4,396 | — | |
| Total Tax 2026 = estimate |
~$9
Estimated
|
~$7
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,901 | $4,901 | — | −$4,396 | $505 | $505 | Not yet — post-cert | Preliminary |
| 2025 | $421 | $421 | — | — | $421 | $421 | ~$7 | Partial |
| 2024 | $375 | $375 | — | — | $375 | $375 | $6 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1064.1% ! | +20.0% | 10.3% | Not available | Partial |
| 2025 | +12.3% | +12.3% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +12.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1064.1% | +538.2% | +261.5% | +1064.1% | 2026 | +12.3% | 2025 |
| Assessment Ratio | 10.3% | 70.1% | — | 100.0% | 2024 | 10.3% | 2026 |
| Effective Tax Rate (2025) | 1.7100% | 1.7100% | — | 1.7100% | 2025 | 1.7100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7 | $7 | ~$12,495 | $7 | 2025 | $6 | 2024 |
Market value changed by 1064% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$17,718 | ~$17,718 | ~1.6590% | ~$294 | +261.5% |
| 2028 | ~$64,053 | ~$64,053 | ~1.6140% | ~$1,034 | +1206.9% |
| 2029 | ~$231,561 | ~$231,561 | ~1.5689% | ~$3,633 | +4624.8% |
| 2030 | ~$837,127 | ~$837,127 | ~1.5239% | ~$12,757 | +16980.7% |
| 2031 | ~$3,026,344 | ~$3,026,344 | ~1.4788% | ~$44,755 | +61649.5% |
| 2027 | ~$17,620 | ~$17,620 | ~1.7041% | ~$300 | +259.5% |
| 2028 | ~$63,346 | ~$63,346 | ~1.7041% | ~$1,079 | +1192.5% |
| 2029 | ~$227,739 | ~$227,739 | ~1.7041% | ~$3,881 | +4546.8% |
| 2030 | ~$818,756 | ~$818,756 | ~1.7041% | ~$13,952 | +16605.9% |
| 2031 | ~$2,943,552 | ~$2,943,552 | ~1.7041% | ~$50,161 | +59960.2% |
| 2027 | ~$17,816 | ~$17,816 | ~1.6365% | ~$292 | +263.5% |
| 2028 | ~$64,763 | ~$64,763 | ~1.5689% | ~$1,016 | +1221.4% |
| 2029 | ~$235,425 | ~$235,425 | ~1.5014% | ~$3,535 | +4703.6% |
| 2030 | ~$855,807 | ~$855,807 | ~1.4338% | ~$12,270 | +17361.9% |
| 2031 | ~$3,110,988 | ~$3,110,988 | ~1.3662% | ~$42,503 | +63376.6% |
In 2025, this property's market value of $421 places it in the bottom 25% for Land/Vacant properties in Travis County (35611 comparable) — -100% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $421 | $24,862 | $84,423 | $362,804 | ↓ Bottom 25% | +2.1% |
| 2024 | $375 | $23,000 | $66,000 | $328,966 | ↓ Bottom 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |