VERGARI CV 78669
| Owner | HH-CH-B BLUE LAKE LLC |
|---|---|
| Parcel ID | 0147950208 |
| Short ID | 987553 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 59,910 SF |
| Acres | 1.375 |
| Year Built | — |
| Legal | TRAVIS CLUB PHS 1 BLK A LOT 172 |
| Neighborhood | Q23000 |
| Land | $82,581 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $82,581 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $82,581 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $82,581 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $82,581 |
| Taxable Value | $82,581 |
|---|
Appreciation: Market value has risen +10.1% from $75,000 (2024) to $82,581 (2025), a CAGR of 10.1% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,407. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($82,581 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $82,581, this parcel sits in the lower-middle (25th–50th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +257.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $563,174,361 by 2031, with an estimated annual tax burden around $8,328,436. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $858.59 | $858.59 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $310.38 | $310.38 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $97.46 | $97.46 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $76.81 | $76.81 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $64.00 | $64.00 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $1,407.24 | $1,407.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $858.59 | 61.0% |
| TCO Travis County | 0.3758% | $310.38 | 22.1% |
| THD Travis Central Health | 0.1180% | $97.46 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $76.81 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $64.00 | 4.5% |
| Total | 1.7041% | $1,407.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $960,219 | $82,581 | +1062.8% |
| Assessed Value | $960,219 | $82,581 | +1062.8% |
| Land Value | $1,200,274 | $82,581 | +1353.5% |
| Improvement Value | — | — | — |
| Taxable Value | $960,219 | $82,581 | +1062.8% |
| Total Tax 2026 = estimate |
~$16,363
Estimated
|
~$1,407
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $960,219 | $1,200,274 | — | — | $960,219 | $960,219 | Not yet — post-cert | Preliminary |
| 2025 | $82,581 | $82,581 | — | — | $82,581 | $82,581 | ~$1,407 | Partial |
| 2024 | $75,000 | $75,000 | — | — | $75,000 | $75,000 | $1,257 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1062.8% ! | +1062.8% | ~100% | Not available | Partial |
| 2025 | +10.1% | +10.1% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1062.8% | +536.4% | +257.8% | +1062.8% | 2026 | +10.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,407 | $1,332 | ~$2,334,501 | $1,407 | 2025 | $1,257 | 2024 |
Market value changed by 1063% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,435,776 | ~$3,435,776 | ~1.6590% | ~$57,001 | +257.8% |
| 2028 | ~$12,293,607 | ~$12,293,607 | ~1.6140% | ~$198,417 | +1180.3% |
| 2029 | ~$43,987,962 | ~$43,987,962 | ~1.5689% | ~$690,143 | +4481.0% |
| 2030 | ~$157,394,067 | ~$157,394,067 | ~1.5239% | ~$2,398,508 | +16291.5% |
| 2031 | ~$563,174,361 | ~$563,174,361 | ~1.4788% | ~$8,328,436 | +58550.6% |
| 2027 | ~$3,416,571 | ~$3,416,571 | ~1.7041% | ~$58,221 | +255.8% |
| 2028 | ~$12,156,560 | ~$12,156,560 | ~1.7041% | ~$207,158 | +1166.0% |
| 2029 | ~$43,254,461 | ~$43,254,461 | ~1.7041% | ~$737,092 | +4404.6% |
| 2030 | ~$153,904,425 | ~$153,904,425 | ~1.7041% | ~$2,622,659 | +15928.1% |
| 2031 | ~$547,609,925 | ~$547,609,925 | ~1.7041% | ~$9,331,728 | +56929.7% |
| 2027 | ~$3,454,980 | ~$3,454,980 | ~1.6365% | ~$56,541 | +259.8% |
| 2028 | ~$12,431,422 | ~$12,431,422 | ~1.5689% | ~$195,041 | +1194.6% |
| 2029 | ~$44,729,709 | ~$44,729,709 | ~1.5014% | ~$671,555 | +4558.3% |
| 2030 | ~$160,942,719 | ~$160,942,719 | ~1.4338% | ~$2,307,579 | +16661.0% |
| 2031 | ~$579,090,705 | ~$579,090,705 | ~1.3662% | ~$7,911,627 | +60208.2% |
In 2025, this property's market value of $82,581 places it in the 25th–50th percentile for Land/Vacant properties in Travis County (35611 comparable) — -2% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $82,581 | $24,862 | $84,423 | $362,804 | ↓ Below median | +2.1% |
| 2024 | $75,000 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |