4511 DOSS RD TX 78734
| Owner | LAKE TRAVIS RV PARK |
|---|---|
| Parcel ID | 0156600212 |
| Short ID | 497795 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 3,456 SF |
| Land SF | 337,242 SF |
| Acres | 7.742 |
| Year Built | 1975 |
| Legal | LOT 39 & 2.662 AC OF LOT 40 LA HACIENDA ESTATES (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 97RVP |
| Land | $2,360,691 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,360,691 |
| Improvement | $1,039,309 |
|---|---|
| Total Improvement | $1,039,309 |
| Market | $3,400,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,400,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,400,000 |
| Taxable Value | $3,400,000 |
|---|
Appreciation: Market value has risen +77.8% from $1,912,378 (2021) to $3,400,000 (2025), a CAGR of 15.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6800% in 2025 (+0.0211% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $57,119. Lake Travis ISD is the largest single contributor, at 61.9% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 69% of market value ($2,360,691 land vs $1,039,309 improvements), about $7/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $3,400,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +15.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,942,852 by 2031, with an estimated annual tax burden around $91,630. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 438 | STREETS PRIVATE | 29,688 SF | ✗ |
| 1ST | 1st Floor | 3,456 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 576 SF | ✗ |
| 406 | MH PARK SPACES | 85 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $35,349.80 | $35,349.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $12,778.73 | $12,778.73 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,012.78 | $4,012.78 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $3,073.57 | $3,073.57 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $1,904.00 | $1,904.00 | Paid |
| Combined Rate | 1.8561% | 1.7700% | 1.6158% | 1.6589% | 1.6800% | +0.0211% | $57,118.88 | $57,118.88 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $35,349.80 | 61.9% |
| TCO Travis County | 0.3758% | $12,778.73 | 22.4% |
| THD Travis Central Health | 0.1180% | $4,012.78 | 7.0% |
| E06 Travis County ESD # 06 | 0.0904% | $3,073.57 | 5.4% |
| W17 WCID # 17 | 0.0560% | $1,904.00 | 3.3% |
| Total | 1.6800% | $57,118.88 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,897,401 | $3,400,000 | +14.6% |
| Assessed Value | $3,897,401 | $3,400,000 | +14.6% |
| Land Value | $2,360,691 | $2,360,691 | +0.0% |
| Improvement Value | $1,536,710 | $1,039,309 | +47.9% |
| Taxable Value | $3,897,401 | $3,400,000 | +14.6% |
| Total Tax 2026 = estimate |
~$65,475
Estimated
|
~$57,119
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,897,401 | $2,360,691 | $1,536,710 | — | $3,897,401 | $3,897,401 | Not yet — post-cert | Preliminary |
| 2025 | $3,400,000 | $2,360,691 | $1,039,309 | — | $3,400,000 | $3,400,000 | ~$57,119 | Partial |
| 2024 | $3,236,677 | $2,360,691 | $875,986 | −$263,919 | $2,972,758 | $2,972,758 | $49,316 | Verified |
| 2023 | $2,477,298 | $1,348,966 | $1,128,332 | — | $2,477,298 | $2,477,298 | $40,029 | Verified |
| 2022 | $1,961,195 | $1,180,345 | $780,850 | — | $1,961,195 | $1,961,195 | $34,714 | Verified |
| 2021 | $1,912,378 | $1,180,345 | $732,033 | — | $1,912,378 | $1,912,378 | $35,495 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +14.6% | +14.6% | ~100% | Not available | Partial |
| 2025 | +5.0% | +14.4% | ~100% | Not available | Partial |
| 2024 | +30.7% | +20.0% | 91.8% | No billing data | Verified |
| 2023 | +26.3% | +26.3% | ~100% | No billing data | Verified |
| 2022 | +2.6% | +2.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +77.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +14.6% | +15.8% | +15.3% | +30.7% | 2024 | +2.6% | 2022 |
| Assessment Ratio | 100.0% | 98.6% | — | 100.0% | 2021 | 91.8% | 2024 |
| Effective Tax Rate (2025) | 1.6800% | 1.6800% | — | 1.6800% | 2025 | 1.6800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$57,119 | $43,335 | ~$80,589 | $57,119 | 2025 | $34,714 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,493,817 | ~$4,287,141 | ~1.6359% | ~$70,135 | +15.3% |
| 2028 | ~$5,181,502 | ~$4,715,855 | ~1.5919% | ~$75,072 | +32.9% |
| 2029 | ~$5,974,422 | ~$5,187,441 | ~1.5479% | ~$80,296 | +53.3% |
| 2030 | ~$6,888,683 | ~$5,706,185 | ~1.5039% | ~$85,813 | +76.8% |
| 2031 | ~$7,942,852 | ~$6,276,803 | ~1.4598% | ~$91,630 | +103.8% |
| 2027 | ~$4,415,869 | ~$4,287,141 | ~1.6800% | ~$72,023 | +13.3% |
| 2028 | ~$5,003,308 | ~$4,715,855 | ~1.6800% | ~$79,225 | +28.4% |
| 2029 | ~$5,668,893 | ~$5,187,441 | ~1.6800% | ~$87,147 | +45.5% |
| 2030 | ~$6,423,021 | ~$5,706,185 | ~1.6800% | ~$95,862 | +64.8% |
| 2031 | ~$7,277,470 | ~$6,276,803 | ~1.6800% | ~$105,448 | +86.7% |
| 2027 | ~$4,571,765 | ~$4,287,141 | ~1.6139% | ~$69,191 | +17.3% |
| 2028 | ~$5,362,813 | ~$4,715,855 | ~1.5479% | ~$72,996 | +37.6% |
| 2029 | ~$6,290,736 | ~$5,187,441 | ~1.4818% | ~$76,870 | +61.4% |
| 2030 | ~$7,379,216 | ~$5,706,185 | ~1.4158% | ~$80,788 | +89.3% |
| 2031 | ~$8,656,036 | ~$6,276,803 | ~1.3498% | ~$84,722 | +122.1% |
In 2025, this property's market value of $3,400,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — +146% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,400,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $3,236,677 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $2,477,298 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,961,195 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,912,378 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |