4305 JAMES LN TX 78734
| Owner | RPG ARV2 LLC |
|---|---|
| Parcel ID | 0156600317 |
| Short ID | 497825 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 177,289 SF |
| Acres | 4.070 |
| Year Built | — |
| Legal | LOT 43 LA HACIENDA ESTATES MH S#176470S27054 |
| Neighborhood | 97RVP |
| Land | $1,241,024 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,241,024 |
| Improvement | $362,524 |
|---|---|
| Total Improvement | $362,524 |
| Market | $1,603,548 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,603,548 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,603,548 |
| Taxable Value | $1,603,548 |
|---|
Appreciation: Market value has risen +79.0% from $895,876 (2021) to $1,603,548 (2025), a CAGR of 15.7% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.6800% in 2025 (+0.0211% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $26,939. Lake Travis ISD is the largest single contributor, at 61.9% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 77% of market value ($1,241,024 land vs $362,524 improvements), about $7/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,603,548, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +12.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,855,910 by 2031, with an estimated annual tax burden around $41,691. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 406 | MH PARK SPACES | 23 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $16,672.09 | $16,672.09 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,026.85 | $6,026.85 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,892.56 | $1,892.56 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1,449.59 | $1,449.59 | Paid |
| W17 WCID # 17 | 0.0568% | 0.0543% | 0.0533% | 0.0533% | 0.0560% | +0.0027% | $897.99 | $897.99 | Paid |
| Combined Rate | 1.8561% | 1.7700% | 1.6158% | 1.6589% | 1.6800% | +0.0211% | $26,939.08 | $26,939.08 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $16,672.09 | 61.9% |
| TCO Travis County | 0.3758% | $6,026.85 | 22.4% |
| THD Travis Central Health | 0.1180% | $1,892.56 | 7.0% |
| E06 Travis County ESD # 06 | 0.0904% | $1,449.59 | 5.4% |
| W17 WCID # 17 | 0.0560% | $897.99 | 3.3% |
| Total | 1.6800% | $26,939.08 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,599,544 | $1,603,548 | -0.2% |
| Assessed Value | $1,599,544 | $1,603,548 | -0.2% |
| Land Value | $1,241,024 | $1,241,024 | +0.0% |
| Improvement Value | $358,520 | $362,524 | -1.1% |
| Taxable Value | $1,599,544 | $1,603,548 | -0.2% |
| Total Tax 2026 = estimate |
~$26,872
Estimated
|
~$26,939
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,599,544 | $1,241,024 | $358,520 | — | $1,599,544 | $1,599,544 | Not yet — post-cert | Preliminary |
| 2025 | $1,603,548 | $1,241,024 | $362,524 | — | $1,603,548 | $1,603,548 | ~$26,939 | Partial |
| 2024 | $1,250,454 | $1,241,024 | $9,430 | −$193,230 | $1,057,224 | $1,057,224 | $17,538 | Verified |
| 2023 | $881,020 | $1,063,735 | — | — | $881,020 | $881,020 | $14,236 | Verified |
| 2022 | $895,876 | $886,446 | $9,430 | — | $895,876 | $895,876 | $13,453 | Verified |
| 2021 | $895,876 | $886,446 | $9,430 | — | $895,876 | $895,876 | $16,628 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.2% | -0.2% | ~100% | Not available | Partial |
| 2025 | +28.2% | +51.7% | ~100% | Not available | Partial |
| 2024 | +41.9% | +20.0% | 84.6% | No billing data | Verified |
| 2023 | -1.7% | -1.7% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +79.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.2% | +13.6% | +12.3% | +41.9% | 2024 | -1.7% | 2023 |
| Assessment Ratio | 100.0% | 97.4% | — | 100.0% | 2021 | 84.5% | 2024 |
| Effective Tax Rate (2025) | 1.6800% | 1.6800% | — | 1.6800% | 2025 | 1.6800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$26,939 | $17,759 | ~$35,298 | $26,939 | 2025 | $13,453 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,796,163 | ~$1,796,163 | ~1.6359% | ~$29,384 | +12.3% |
| 2028 | ~$2,016,952 | ~$2,016,952 | ~1.5919% | ~$32,108 | +26.1% |
| 2029 | ~$2,264,880 | ~$2,264,880 | ~1.5479% | ~$35,058 | +41.6% |
| 2030 | ~$2,543,284 | ~$2,543,284 | ~1.5039% | ~$38,247 | +59.0% |
| 2031 | ~$2,855,910 | ~$2,855,910 | ~1.4598% | ~$41,691 | +78.5% |
| 2027 | ~$1,764,173 | ~$1,764,173 | ~1.6800% | ~$29,638 | +10.3% |
| 2028 | ~$1,945,745 | ~$1,945,745 | ~1.6800% | ~$32,688 | +21.6% |
| 2029 | ~$2,146,005 | ~$2,146,005 | ~1.6800% | ~$36,052 | +34.2% |
| 2030 | ~$2,366,877 | ~$2,366,877 | ~1.6800% | ~$39,763 | +48.0% |
| 2031 | ~$2,610,481 | ~$2,610,481 | ~1.6800% | ~$43,855 | +63.2% |
| 2027 | ~$1,828,154 | ~$1,828,154 | ~1.6139% | ~$29,505 | +14.3% |
| 2028 | ~$2,089,438 | ~$2,089,438 | ~1.5479% | ~$32,342 | +30.6% |
| 2029 | ~$2,388,065 | ~$2,388,065 | ~1.4818% | ~$35,387 | +49.3% |
| 2030 | ~$2,729,373 | ~$2,729,373 | ~1.4158% | ~$38,642 | +70.6% |
| 2031 | ~$3,119,460 | ~$3,119,460 | ~1.3498% | ~$42,105 | +95.0% |
In 2025, this property's market value of $1,603,548 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +16% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,603,548 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,250,454 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $881,020 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $895,876 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $895,876 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |