LOT 14 PARKE 27 LT 1 BLK A RESUB
| Owner | SPADES - FOUR POINTS LLC |
|---|---|
| Parcel ID | 0158300209 |
| Short ID | 973567 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 146,841 SF |
| Acres | 3.371 |
| Year Built | — |
| Legal | LOT 14 PARKE 27 LT 1 BLK A RESUB |
| Neighborhood | NW3 |
| Land | $1,468,408 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,468,408 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,468,408 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,468,408 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,468,408 |
| Taxable Value | $1,468,408 |
|---|
Appreciation: Market value has fallen +0.0% from $1,468,408 (2023) to $1,468,408 (2025), a CAGR of 0.0% over 2 years. Growth has been relatively flat for this asset class. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2082% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $32,425. Leander ISD is the largest single contributor, at 49.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 100% of market value ($1,468,408 land vs $0 improvements), about $10/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,468,408, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +73.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $119,031,533 by 2031, with an estimated annual tax burden around $2,265,697. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILE Leander ISD | 1.3370% | 1.2746% | 1.1087% | 1.0869% | 1.0869% | +0.0000% | $15,960.13 | $15,960.13 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $7,694.71 | $7,694.71 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,518.94 | $5,518.94 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,733.06 | $1,733.06 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,518.33 | $1,518.33 | Paid |
| Combined Rate | 2.4520% | 2.2529% | 2.0584% | 2.1182% | 2.2082% | +0.0900% | $32,425.17 | $32,425.17 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILE Leander ISD | 1.0869% | $15,960.13 | 49.2% |
| CAT City of Austin | 0.5240% | $7,694.71 | 23.7% |
| TCO Travis County | 0.3758% | $5,518.94 | 17.0% |
| THD Travis Central Health | 0.1180% | $1,733.06 | 5.3% |
| ACT Austin Community College | 0.1034% | $1,518.33 | 4.7% |
| Total | 2.2082% | $32,425.17 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,632,248 | $1,468,408 | +419.8% |
| Assessed Value | $7,632,248 | $1,468,408 | +419.8% |
| Land Value | $1,468,408 | $1,468,408 | +0.0% |
| Improvement Value | $6,163,840 | — | — |
| Taxable Value | $7,632,248 | $1,468,408 | +419.8% |
| Total Tax 2026 = estimate |
~$168,534
Estimated
|
~$32,425
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,632,248 | $1,468,408 | $6,163,840 | — | $7,632,248 | $7,632,248 | Not yet — post-cert | Preliminary |
| 2025 | $1,468,408 | $1,468,408 | — | — | $1,468,408 | $1,468,408 | ~$32,425 | Partial |
| 2024 | $1,468,408 | $1,468,408 | — | — | $1,468,408 | $1,468,408 | $30,399 | Verified |
| 2023 | $1,468,408 | $1,468,408 | — | — | $1,468,408 | $1,468,408 | $29,577 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +419.8% ! | +419.8% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +0.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +419.8% | +139.9% | +73.2% | +419.8% | 2026 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.2100% | 2.2100% | — | 2.2100% | 2025 | 2.2100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$32,425 | $30,800 | ~$1,036,133 | $32,425 | 2025 | $29,577 | 2023 |
Market value changed by 420% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$13,220,698 | ~$13,220,698 | ~2.1472% | ~$283,880 | +73.2% |
| 2028 | ~$22,901,097 | ~$22,901,097 | ~2.0863% | ~$477,783 | +200.1% |
| 2029 | ~$39,669,635 | ~$39,669,635 | ~2.0253% | ~$803,445 | +419.8% |
| 2030 | ~$68,716,355 | ~$68,716,355 | ~1.9644% | ~$1,349,858 | +800.3% |
| 2031 | ~$119,031,533 | ~$119,031,533 | ~1.9034% | ~$2,265,697 | +1459.6% |
| 2027 | ~$13,068,053 | ~$13,068,053 | ~2.2082% | ~$288,567 | +71.2% |
| 2028 | ~$22,375,322 | ~$22,375,322 | ~2.2082% | ~$494,089 | +193.2% |
| 2029 | ~$38,311,373 | ~$38,311,373 | ~2.2082% | ~$845,986 | +402.0% |
| 2030 | ~$65,597,325 | ~$65,597,325 | ~2.2082% | ~$1,448,510 | +759.5% |
| 2031 | ~$112,316,754 | ~$112,316,754 | ~2.2082% | ~$2,480,162 | +1371.6% |
| 2027 | ~$13,373,343 | ~$13,373,343 | ~2.1168% | ~$283,082 | +75.2% |
| 2028 | ~$23,432,978 | ~$23,432,978 | ~2.0253% | ~$474,597 | +207.0% |
| 2029 | ~$41,059,627 | ~$41,059,627 | ~1.9339% | ~$794,059 | +438.0% |
| 2030 | ~$71,945,313 | ~$71,945,313 | ~1.8425% | ~$1,325,588 | +842.6% |
| 2031 | ~$126,063,690 | ~$126,063,690 | ~1.7511% | ~$2,207,465 | +1551.7% |
In 2025, this property's market value of $1,468,408 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 17× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,468,408 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,468,408 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $1,468,408 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |