AMERICAN DR TX 78645
| Owner | VACATION VILLAGES ASSOCIATION |
|---|---|
| Parcel ID | 0160880302 |
| Short ID | 523178 |
| Type | Real |
| Use Code | 37 Motel — Extended Stay |
| Valuation | Income |
| Improvement SF | 5,304 SF |
| Land SF | 38,552 SF |
| Acres | 0.885 |
| Year Built | 1982 |
| Legal | LOT 30077 SECOND AMENDED LOTS 30076 & 30077 HIGHLAND LAKE ESTATES SEC 30 (COMMERCIAL PERSONAL PROPERTY) |
| Neighborhood | 37NW3 |
| Land | $77,104 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $77,104 |
| Improvement | $412,896 |
|---|---|
| Total Improvement | $412,896 |
| Market | $490,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $490,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $490,000 |
| Taxable Value | $490,000 |
|---|
Appreciation: Market value has risen +13.5% from $431,869 (2021) to $490,000 (2025), a CAGR of 3.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,441. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 16% of market value ($77,104 land vs $412,896 improvements), about $2/SF of land. Most value sits in the improvements, so building condition, age (~44 yrs), and rent roll drive the underwriting.
Submarket Position: At $490,000, this parcel sits in the bottom quartile (<25th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $859,749 by 2031, with an estimated annual tax burden around $14,585. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| SO | Sketch Only | 6,432 SF | ✗ |
| 1ST | 1st Floor | 5,304 SF | ✓ |
| 611 | TERRACE | 1,576 SF | ✗ |
| 591 | MASONRY TRIM SF | 1,230 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 696 SF | ✗ |
| 571C | STORAGE DET COMM | 144 SF | ✓ |
| 482 | LIGHT POLES | 13 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $4,982.81 | $4,982.81 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $2,058.00 | $2,058.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,841.64 | $1,841.64 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $578.31 | $578.31 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $490.00 | $490.00 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $489.84 | $489.84 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $10,440.60 | $10,440.60 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $4,982.81 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $2,058.00 | 19.7% |
| TCO Travis County | 0.3758% | $1,841.64 | 17.6% |
| THD Travis Central Health | 0.1180% | $578.31 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $490.00 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $489.84 | 4.7% |
| Total | 2.1307% | $10,440.60 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $609,343 | $490,000 | +24.4% |
| Assessed Value | $588,000 | $490,000 | +20.0% |
| Land Value | $77,104 | $77,104 | +0.0% |
| Improvement Value | $532,239 | $412,896 | +28.9% |
| Taxable Value | $588,000 | $490,000 | +20.0% |
| HS Cap Loss | -$21,343 | — | |
| Total Tax 2026 = estimate |
~$12,529
Estimated
|
~$10,441
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $609,343 | $77,104 | $532,239 | −$21,343 | $588,000 | $588,000 | Not yet — post-cert | Preliminary |
| 2025 | $490,000 | $77,104 | $412,896 | — | $490,000 | $490,000 | ~$10,441 | Partial |
| 2024 | $581,447 | $77,104 | $504,343 | −$11,562 | $569,885 | $569,885 | $9,894 | Verified |
| 2023 | $635,988 | $77,104 | $558,884 | — | $635,988 | $635,988 | $9,606 | Verified |
| 2022 | $384,610 | $77,104 | $307,506 | — | $384,610 | $384,610 | $8,493 | Verified |
| 2021 | $431,869 | $77,104 | $354,765 | — | $431,869 | $431,869 | $9,531 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +24.4% | +20.0% | 96.5% | Not available | Partial |
| 2025 | -15.7% | -14.0% | ~100% | Not available | Partial |
| 2024 | -8.6% | -10.4% | 98.0% | No billing data | Verified |
| 2023 | +65.4% | +65.4% | ~100% | No billing data | Verified |
| 2022 | -10.9% | -10.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +13.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +24.4% | +10.9% | +7.1% | +65.4% | 2023 | -15.7% | 2025 |
| Assessment Ratio | 96.5% | 99.1% | — | 100.0% | 2021 | 96.5% | 2026 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,441 | $9,593 | ~$13,962 | $10,441 | 2025 | $8,493 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$652,775 | ~$646,800 | ~2.0439% | ~$13,220 | +7.1% |
| 2028 | ~$699,304 | ~$699,304 | ~1.9570% | ~$13,685 | +14.8% |
| 2029 | ~$749,148 | ~$749,148 | ~1.8702% | ~$14,010 | +22.9% |
| 2030 | ~$802,545 | ~$802,545 | ~1.7833% | ~$14,312 | +31.7% |
| 2031 | ~$859,749 | ~$859,749 | ~1.6964% | ~$14,585 | +41.1% |
| 2027 | ~$640,589 | ~$640,589 | ~2.1307% | ~$13,649 | +5.1% |
| 2028 | ~$673,436 | ~$673,436 | ~2.1307% | ~$14,349 | +10.5% |
| 2029 | ~$707,968 | ~$707,968 | ~2.1307% | ~$15,085 | +16.2% |
| 2030 | ~$744,271 | ~$744,271 | ~2.1307% | ~$15,858 | +22.1% |
| 2031 | ~$782,436 | ~$782,436 | ~2.1307% | ~$16,672 | +28.4% |
| 2027 | ~$664,962 | ~$646,800 | ~2.0004% | ~$12,939 | +9.1% |
| 2028 | ~$725,658 | ~$711,480 | ~1.8702% | ~$13,306 | +19.1% |
| 2029 | ~$791,895 | ~$782,628 | ~1.7399% | ~$13,617 | +30.0% |
| 2030 | ~$864,177 | ~$860,891 | ~1.6096% | ~$13,857 | +41.8% |
| 2031 | ~$943,056 | ~$943,056 | ~1.4793% | ~$13,950 | +54.8% |
In 2025, this property's market value of $490,000 places it in the bottom 25% for Commercial properties in Travis County (13595 comparable) — -65% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $490,000 | $632,506 | $1,382,921 | $3,258,143 | ↓ Bottom 25% | -0.8% |
| 2024 | $581,447 | $647,500 | $1,401,787 | $3,362,090 | ↓ Bottom 25% | +0.0% |
| 2023 | $635,988 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $384,610 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $431,869 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |