22800 MARY NELL LN TX 78669
| Owner | MCKEE RICHARD A & CHERYL A WIGGINS |
|---|---|
| Parcel ID | 0164970314 |
| Short ID | 797888 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 96,276 SF |
| Acres | 2.210 |
| Year Built | — |
| Legal | LOT 2 BLK A COVES AT SKY RANCH THE (1-D-1B) |
| Neighborhood | Q06WF |
| Land | $704,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $704,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $500,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $500,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$496,213 |
| Net Appraised (assessed) | $3,787 |
| Taxable Value | $3,787 |
|---|
Appreciation: Market value has risen +150.0% from $200,000 (2021) to $500,000 (2025), a CAGR of 25.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $65. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Assessment Gap: Assessed value ($3,787) is $496,213 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 141% of market value ($704,000 land vs $0 improvements), about $7/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $500,000, this parcel sits in the lower-middle (25th–50th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.2% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $823,289 by 2031, with an estimated annual tax burden around $12,175. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $39.37 | $39.37 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $14.23 | $14.23 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4.47 | $4.47 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $3.52 | $3.52 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $2.93 | $2.93 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $64.52 | $64.52 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $39.37 | 61.0% |
| TCO Travis County | 0.3758% | $14.23 | 22.1% |
| THD Travis Central Health | 0.1180% | $4.47 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $3.52 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $2.93 | 4.5% |
| Total | 1.7041% | $64.52 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $704,000 | $500,000 | +40.8% |
| Assessed Value | $5,589 | $3,787 | +47.6% |
| Land Value | $704,000 | $704,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $5,589 | $3,787 | +47.6% |
| HS Cap Loss | -$698,411 | — | |
| Total Tax 2026 = estimate |
~$95
Estimated
|
~$65
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $704,000 | $704,000 | — | −$698,411 | $5,589 | $5,589 | Not yet — post-cert | Preliminary |
| 2025 | $500,000 | $704,000 | — | −$496,213 | $3,787 | $3,787 | ~$65 | Partial |
| 2024 | $704,000 | $704,000 | — | −$702,130 | $1,870 | $1,870 | $31 | Verified |
| 2023 | $566,627 | $704,000 | — | −$566,417 | $210 | $210 | $3 | Verified |
| 2022 | $621,139 | $704,000 | — | −$620,939 | $200 | $200 | $4 | Verified |
| 2021 | $200,000 | — | — | −$199,810 | $190 | $190 | $4 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +40.8% | +47.6% | 0.8% | Not available | Partial |
| 2025 | -29.0% | +102.5% | 0.8% | Not available | Partial |
| 2024 | +24.2% | +790.5% | 0.3% | No billing data | Verified |
| 2023 | -8.8% | +5.0% | 0.0% | No billing data | Verified |
| 2022 | +210.6% ! | +5.3% | 0.0% | No billing data | Verified |
| 2021 | base year | — | 0.1% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +150.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +40.8% | +47.6% | +3.2% | +210.6% | 2022 | -29.0% | 2025 |
| Assessment Ratio | 0.8% | 0.3% | — | 0.8% | 2025 | 0.0% | 2022 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$65 | $21 | ~$12,123 | $65 | 2025 | $3 | 2023 |
Market value changed by 211% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$726,388 | ~$726,388 | ~1.6590% | ~$12,051 | +3.2% |
| 2028 | ~$749,488 | ~$749,488 | ~1.6140% | ~$12,097 | +6.5% |
| 2029 | ~$773,322 | ~$773,322 | ~1.5689% | ~$12,133 | +9.8% |
| 2030 | ~$797,915 | ~$797,915 | ~1.5239% | ~$12,159 | +13.3% |
| 2031 | ~$823,289 | ~$823,289 | ~1.4788% | ~$12,175 | +16.9% |
| 2027 | ~$712,308 | ~$712,308 | ~1.7041% | ~$12,138 | +1.2% |
| 2028 | ~$720,714 | ~$720,714 | ~1.7041% | ~$12,282 | +2.4% |
| 2029 | ~$729,219 | ~$729,219 | ~1.7041% | ~$12,426 | +3.6% |
| 2030 | ~$737,825 | ~$737,825 | ~1.7041% | ~$12,573 | +4.8% |
| 2031 | ~$746,532 | ~$746,532 | ~1.7041% | ~$12,722 | +6.0% |
| 2027 | ~$740,468 | ~$740,468 | ~1.6365% | ~$12,118 | +5.2% |
| 2028 | ~$778,825 | ~$778,825 | ~1.5689% | ~$12,219 | +10.6% |
| 2029 | ~$819,169 | ~$819,169 | ~1.5014% | ~$12,299 | +16.4% |
| 2030 | ~$861,603 | ~$861,603 | ~1.4338% | ~$12,354 | +22.4% |
| 2031 | ~$906,235 | ~$906,235 | ~1.3662% | ~$12,381 | +28.7% |
In 2025, this property's market value of $500,000 places it in the 25th–50th percentile for Agricultural properties in Travis County (7602 comparable) — -11% below the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $500,000 | $179,824 | $561,432 | $1,355,511 | ↓ Below median | +0.0% |
| 2024 | $704,000 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $566,627 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $621,139 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $200,000 | $105,498 | $286,444 | $607,111 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |