COUNTRY CLUB DR 78645
| Owner | ATTWOOD GREGORY & KIMBERLY |
|---|---|
| Parcel ID | 0174800128 |
| Short ID | 970761 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 5,149 SF |
| Land SF | 621,166 SF |
| Acres | 14.260 |
| Year Built | 2023 |
| Legal | CANYON OAKS RPLT OF RSB LTS 6-8 & LT 3M (S&E PT LT 3M) & LT 4M LAGO VISTA TRAVIS PLAZA SUBD LOT 8A |
| Neighborhood | S9000WF |
| Land | $6,123,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $6,123,000 |
| Improvement | $1,850,241 |
|---|---|
| Total Improvement | $1,850,241 |
| Market | $7,973,241 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,973,241 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,973,241 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $7,973,241 |
Appreciation: Market value has risen +178.3% from $2,864,840 (2023) to $7,973,241 (2025), a CAGR of 66.8% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $169,889. Lago Vista ISD is the largest single contributor, at 39.6% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 77% of market value ($6,123,000 land vs $1,850,241 improvements), about $10/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $7,973,241, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,638,485 by 2031, with an estimated annual tax burden around $118,400. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 5,149 SF | ✗ |
| 1ST | 1st Floor | 3,277 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 2,358 SF | ✗ |
| RSBLW | Residence Below | 1,872 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 825 SF | ✓ |
| 612 | TERRACE UNCOVERD | 394 SF | ✗ |
| 411 | SOLAR DEVICES RESIDENTIAL | 9 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 522 | FIREPLACE | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 410 | OUTDOOR KITCHEN | 1 SF | ✓ |
| 474 | BOAT DK STA UNCV | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $46,891.54 | $46,891.54 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $26,041.52 | $26,041.52 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $22,765.47 | $22,765.47 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $7,750.45 | $7,750.45 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $7,747.89 | $7,747.89 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $7,099.27 | $7,099.27 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $118,296.14 | $118,296.14 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $46,891.54 | 39.6% |
| CLV City of Lago Vista | 0.4200% | $26,041.52 | 22.0% |
| TCO Travis County | 0.3758% | $22,765.47 | 19.2% |
| E01 Travis County ESD # 01 | 0.1000% | $7,750.45 | 6.6% |
| E07 Travis County ESD # 07 | 0.1000% | $7,747.89 | 6.5% |
| THD Travis Central Health | 0.1180% | $7,099.27 | 6.0% |
| Total | 2.1307% | $118,296.14 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,333,630 | $7,973,241 | -45.6% |
| Assessed Value | $4,333,630 | $7,973,241 | -45.6% |
| Land Value | $2,543,400 | $6,123,000 | -58.5% |
| Improvement Value | $1,790,230 | $1,850,241 | -3.2% |
| Taxable Value | $4,333,630 | $7,973,241 | -45.6% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$92,338
Estimated
|
~$118,296
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,333,630 | $2,543,400 | $1,790,230 | — | $4,333,630 | $4,333,630 | Not yet — post-cert | Preliminary |
| 2025 | $7,973,241 | $6,123,000 | $1,850,241 | — | $7,973,241 | $7,973,241 | ~$118,296 | Partial |
| 2024 | $3,892,932 | $6,123,000 | — | −$455,124 | $3,437,808 | $3,437,808 | $71,624 | Verified |
| 2023 | $2,864,840 | $2,864,840 | — | — | $2,864,840 | $2,864,840 | $57,946 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -45.6% | -45.6% | ~100% | Not available | Partial |
| 2025 | +104.8% ! | +131.9% | ~100% | Not available | Partial |
| 2024 | +35.9% | +20.0% | 88.3% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +178.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -45.6% | +31.7% | +14.8% | +104.8% | 2025 | -45.6% | 2026 |
| Assessment Ratio | 100.0% | 97.1% | — | 100.0% | 2023 | 88.3% | 2024 |
| Effective Tax Rate (2025) | 1.4800% | 1.4800% | — | 1.4800% | 2025 | 1.4800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$118,296 | $82,622 | ~$107,894 | $118,296 | 2025 | $57,946 | 2023 |
Market value changed by 105% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,974,724 | ~$4,766,993 | ~2.0439% | ~$97,431 | +14.8% |
| 2028 | ~$5,710,658 | ~$5,243,692 | ~1.9570% | ~$102,620 | +31.8% |
| 2029 | ~$6,555,462 | ~$5,768,062 | ~1.8702% | ~$107,872 | +51.3% |
| 2030 | ~$7,525,241 | ~$6,344,868 | ~1.7833% | ~$113,147 | +73.6% |
| 2031 | ~$8,638,485 | ~$6,979,354 | ~1.6964% | ~$118,400 | +99.3% |
| 2027 | ~$4,888,051 | ~$4,766,993 | ~2.1307% | ~$101,572 | +12.8% |
| 2028 | ~$5,513,402 | ~$5,243,692 | ~2.1307% | ~$111,729 | +27.2% |
| 2029 | ~$6,218,757 | ~$5,768,062 | ~2.1307% | ~$122,902 | +43.5% |
| 2030 | ~$7,014,352 | ~$6,344,868 | ~2.1307% | ~$135,192 | +61.9% |
| 2031 | ~$7,911,730 | ~$6,979,354 | ~2.1307% | ~$148,712 | +82.6% |
| 2027 | ~$5,061,396 | ~$4,766,993 | ~2.0004% | ~$95,361 | +16.8% |
| 2028 | ~$5,911,380 | ~$5,243,692 | ~1.8702% | ~$98,065 | +36.4% |
| 2029 | ~$6,904,106 | ~$5,768,062 | ~1.7399% | ~$100,356 | +59.3% |
| 2030 | ~$8,063,544 | ~$6,344,868 | ~1.6096% | ~$102,125 | +86.1% |
| 2031 | ~$9,417,692 | ~$6,979,354 | ~1.4793% | ~$103,244 | +117.3% |
In 2025, this property's market value of $7,973,241 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 94× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,973,241 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $3,892,932 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $2,864,840 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |