20601 F M RD 1431 TX 78645
| Owner | CARL GREGORY TRIPLE |
|---|---|
| Parcel ID | 0180760230 |
| Short ID | 584149 |
| Type | Real |
| Use Code | 47D (unlisted) |
| Valuation | Income |
| Improvement SF | 14,351 SF |
| Land SF | 119,485 SF |
| Acres | 2.743 |
| Year Built | 2004 |
| Legal | LOT 1A LAGO VISTA VILLAGE CENTER RESUB OF LOT 1 BLK A |
| Neighborhood | 47DFNW |
| Land | $597,425 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $597,425 |
| Improvement | $5,669,507 |
|---|---|
| Total Improvement | $5,669,507 |
| Market | $6,266,932 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $6,266,932 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $6,266,932 |
| Taxable Value | $6,266,932 |
|---|
Appreciation: Market value has fallen -5.4% from $6,622,400 (2021) to $6,266,932 (2025), a CAGR of -1.4% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $133,532. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 10% of market value ($597,425 land vs $5,669,507 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~22 yrs), and rent roll drive the underwriting.
Submarket Position: At $6,266,932, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -3.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,519,816 by 2031, with an estimated annual tax burden around $76,676. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 42,000 SF | ✗ |
| 1ST | 1st Floor | 14,351 SF | ✓ |
| 491 | SPRINKLER HEADS | 14,351 SF | ✗ |
| 611 | TERRACE | 1,768 SF | ✗ |
| 501 | CANOPY | 1,494 SF | ✗ |
| 437 | FENCE MASON LF | 38 SF | ✗ |
| 541 | FENCE COMM LF | 30 SF | ✗ |
| 482 | LIGHT POLES | 9 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $63,728.43 | $63,728.43 | Paid |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $26,321.11 | $26,321.11 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $23,553.95 | $23,553.95 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $7,396.42 | $7,396.42 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $6,266.93 | $6,266.93 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $6,264.86 | $6,264.86 | Paid |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $133,531.70 | $133,531.70 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $63,728.43 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $26,321.11 | 19.7% |
| TCO Travis County | 0.3758% | $23,553.95 | 17.6% |
| THD Travis Central Health | 0.1180% | $7,396.42 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $6,266.93 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $6,264.86 | 4.7% |
| Total | 2.1307% | $133,531.70 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $5,471,017 | $6,266,932 | -12.7% |
| Assessed Value | $5,471,017 | $6,266,932 | -12.7% |
| Land Value | $597,425 | $597,425 | +0.0% |
| Improvement Value | $4,873,592 | $5,669,507 | -14.0% |
| Taxable Value | $5,471,017 | $6,266,932 | -12.7% |
| Total Tax 2026 = estimate |
~$116,573
Estimated
|
~$133,532
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $5,471,017 | $597,425 | $4,873,592 | — | $5,471,017 | $5,471,017 | Not yet — post-cert | Preliminary |
| 2025 | $6,266,932 | $597,425 | $5,669,507 | — | $6,266,932 | $6,266,932 | ~$133,532 | Partial |
| 2024 | $6,084,400 | $597,425 | $5,486,975 | — | $6,084,400 | $6,084,400 | $126,763 | Verified |
| 2023 | $5,936,000 | $597,425 | $5,338,575 | — | $5,936,000 | $5,936,000 | $120,064 | Verified |
| 2022 | $6,622,400 | $573,528 | $6,048,872 | — | $6,622,400 | $6,622,400 | $124,350 | Verified |
| 2021 | $6,622,400 | $573,528 | $6,048,872 | — | $6,622,400 | $6,622,400 | $137,422 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -12.7% | -12.7% | ~100% | Not available | Partial |
| 2025 | +3.0% | +3.0% | ~100% | Not available | Partial |
| 2024 | +2.5% | +2.5% | ~100% | No billing data | Verified |
| 2023 | -10.4% | -10.4% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -5.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -12.7% | -3.5% | -3.7% | +3.0% | 2025 | -12.7% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$133,532 | $128,426 | ~$91,695 | $137,422 | 2021 | $120,064 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$5,265,973 | ~$5,265,973 | ~2.0439% | ~$107,630 | -3.7% |
| 2028 | ~$5,068,613 | ~$5,068,613 | ~1.9570% | ~$99,193 | -7.4% |
| 2029 | ~$4,878,650 | ~$4,878,650 | ~1.8702% | ~$91,238 | -10.8% |
| 2030 | ~$4,695,806 | ~$4,695,806 | ~1.7833% | ~$83,740 | -14.2% |
| 2031 | ~$4,519,816 | ~$4,519,816 | ~1.6964% | ~$76,676 | -17.4% |
| 2027 | ~$5,197,466 | ~$5,197,466 | ~2.1307% | ~$110,744 | -5.0% |
| 2028 | ~$4,937,593 | ~$4,937,593 | ~2.1307% | ~$105,207 | -9.7% |
| 2029 | ~$4,690,713 | ~$4,690,713 | ~2.1307% | ~$99,947 | -14.3% |
| 2030 | ~$4,456,178 | ~$4,456,178 | ~2.1307% | ~$94,949 | -18.5% |
| 2031 | ~$4,233,369 | ~$4,233,369 | ~2.1307% | ~$90,202 | -22.6% |
| 2027 | ~$5,375,393 | ~$5,375,393 | ~2.0004% | ~$107,532 | -1.7% |
| 2028 | ~$5,281,440 | ~$5,281,440 | ~1.8702% | ~$98,771 | -3.5% |
| 2029 | ~$5,189,130 | ~$5,189,130 | ~1.7399% | ~$90,284 | -5.2% |
| 2030 | ~$5,098,433 | ~$5,098,433 | ~1.6096% | ~$82,063 | -6.8% |
| 2031 | ~$5,009,321 | ~$5,009,321 | ~1.4793% | ~$74,102 | -8.4% |
In 2025, this property's market value of $6,266,932 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 5× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $6,266,932 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $6,084,400 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $5,936,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $6,622,400 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $6,622,400 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |