ABS 249 SUR 105 D & W R R CO & VAR SURS ACR 470.00 (1-d-1w)
| Owner | LAGO VISTA BUDDIES INVESTMENTS LLC |
|---|---|
| Parcel ID | 0183670161 |
| Short ID | 953449 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 20,473,200 SF |
| Acres | 470.000 |
| Year Built | — |
| Legal | ABS 249 SUR 105 D & W R R CO & VAR SURS ACR 470.00 (1-d-1w) |
| Neighborhood | S1000AC |
| Land | $16,186,508 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $16,186,508 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $16,186,508 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $16,186,508 |
| Value Limitation Adjustment (−) (homestead cap) | −$16,131,993 |
| Net Appraised (assessed) | $54,515 |
| Taxable Value | $54,515 |
|---|
Appreciation: Market value has risen +37.8% from $11,750,000 (2022) to $16,186,508 (2025), a CAGR of 11.3% over 3 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +34.6%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1088% in 2025 (+0.0560% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,150. Lago Vista ISD is the largest single contributor, at 52.7% of the total 2025 levy.
Assessment Gap: Assessed value ($54,515) is $16,131,993 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($16,186,508 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $16,186,508, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -12.0% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,722,873 by 2031, with an estimated annual tax burden around $65,426. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $554.36 | $554.36 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $204.89 | $204.89 | Paid |
| CJO City of Jonestown | 0.5188% | 0.4190% | 0.3905% | 0.3925% | 0.3981% | +0.0056% | $119.36 | $119.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $64.34 | $64.34 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $54.52 | $54.52 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $54.50 | $54.50 | Paid |
| Combined Rate | 2.3900% | 2.1989% | 1.9992% | 2.0528% | 2.1088% | +0.0560% | $1,051.97 | $1,051.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $554.36 | 52.7% |
| TCO Travis County | 0.3758% | $204.89 | 19.5% |
| CJO City of Jonestown | 0.3981% | $119.36 | 11.3% |
| THD Travis Central Health | 0.1180% | $64.34 | 6.1% |
| E01 Travis County ESD # 01 | 0.1000% | $54.52 | 5.2% |
| E07 Travis County ESD # 07 | 0.1000% | $54.50 | 5.2% |
| Total | 2.1088% | $1,051.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,050,000 | $16,186,508 | -56.4% |
| Assessed Value | $50,398 | $54,515 | -7.6% |
| Land Value | $7,050,000 | $16,186,508 | -56.4% |
| Improvement Value | — | — | — |
| Taxable Value | $50,398 | $54,515 | -7.6% |
| HS Cap Loss | -$6,999,602 | — | |
| Total Tax 2026 = estimate |
~$1,063
Estimated
|
~$1,052
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,050,000 | $7,050,000 | — | −$6,999,602 | $50,398 | $50,398 | Not yet — post-cert | Preliminary |
| 2025 | $16,186,508 | $16,186,508 | — | −$16,131,993 | $54,515 | $54,515 | ~$1,052 | Partial |
| 2024 | $16,186,508 | $16,186,508 | — | −$16,134,658 | $51,850 | $51,850 | $973 | Verified |
| 2023 | $11,486,508 | $11,486,508 | — | −$11,435,099 | $51,409 | $51,409 | $1,028 | Verified |
| 2022 | $11,750,000 | $11,750,000 | — | — | $11,750,000 | $11,750,000 | $1,047 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -56.4% | -7.6% | 0.7% | Not available | Partial |
| 2025 | +0.0% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +40.9% | +0.9% | 0.3% | No billing data | Verified |
| 2023 | -2.2% | -99.6% | 0.4% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +37.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -56.4% | -4.4% | -12.0% | +40.9% | 2024 | -56.4% | 2026 |
| Assessment Ratio | 0.7% | 20.3% | — | 100.0% | 2022 | 0.3% | 2024 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,052 | $1,025 | ~$93,586 | $1,052 | 2025 | $973 | 2024 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$6,204,788 | ~$6,204,788 | ~2.0385% | ~$126,488 | -12.0% |
| 2028 | ~$5,460,907 | ~$5,460,907 | ~1.9683% | ~$107,485 | -22.5% |
| 2029 | ~$4,806,208 | ~$4,806,208 | ~1.8980% | ~$91,221 | -31.8% |
| 2030 | ~$4,230,000 | ~$4,230,000 | ~1.8277% | ~$77,311 | -40.0% |
| 2031 | ~$3,722,873 | ~$3,722,873 | ~1.7574% | ~$65,426 | -47.2% |
| 2027 | ~$6,697,500 | ~$6,697,500 | ~2.1088% | ~$141,239 | -5.0% |
| 2028 | ~$6,362,625 | ~$6,362,625 | ~2.1088% | ~$134,177 | -9.8% |
| 2029 | ~$6,044,494 | ~$6,044,494 | ~2.1088% | ~$127,468 | -14.3% |
| 2030 | ~$5,742,269 | ~$5,742,269 | ~2.1088% | ~$121,095 | -18.5% |
| 2031 | ~$5,455,156 | ~$5,455,156 | ~2.1088% | ~$115,040 | -22.6% |
| 2027 | ~$6,345,788 | ~$6,345,788 | ~2.0034% | ~$127,132 | -10.0% |
| 2028 | ~$5,711,918 | ~$5,711,918 | ~1.8980% | ~$108,411 | -19.0% |
| 2029 | ~$5,141,364 | ~$5,141,364 | ~1.7925% | ~$92,161 | -27.1% |
| 2030 | ~$4,627,802 | ~$4,627,802 | ~1.6871% | ~$78,077 | -34.4% |
| 2031 | ~$4,165,539 | ~$4,165,539 | ~1.5817% | ~$65,886 | -40.9% |
In 2025, this property's market value of $16,186,508 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 29× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $16,186,508 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $16,186,508 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $11,486,508 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $11,750,000 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |