8116 CHESTNUT CV TX 78645
| Owner | GOLDTREE LAND INVESTMENTS LLC |
|---|---|
| Parcel ID | 0184761114 |
| Short ID | 182951 |
| Type | Real |
| Use Code | 92 Country Club |
| Valuation | Income |
| Improvement SF | — |
| Land SF | 2,827,915 SF |
| Acres | 64.920 |
| Year Built | — |
| Legal | 64.96AC GOLF COURSE TRACT BAR-K RANCHES PLAT 10 |
| Neighborhood | 92FNW |
| Land | $2,032,042 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,032,042 |
| Improvement | $54,000 |
|---|---|
| Total Improvement | $54,000 |
| Market | $2,086,042 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,086,042 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,554,947 |
| Net Appraised (assessed) | $531,095 |
| Taxable Value | $531,095 |
|---|
| Total Due | $13,013.67 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +389.9% from $425,802 (2021) to $2,086,042 (2025), a CAGR of 48.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.1307% in 2025 (+0.0473% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $11,316. Lago Vista ISD is the largest single contributor, at 47.7% of the total 2025 levy.
Assessment Gap: Assessed value ($531,095) is $1,554,947 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 97% of market value ($2,032,042 land vs $54,000 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,086,042, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +20.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,642,665 by 2031, with an estimated annual tax burden around $17,412. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $13,013.67 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 7,750 SF | ✗ |
| 034 | GARAGE DET CLASS | 1,380 SF | ✓ |
| 611 | TERRACE | 528 SF | ✗ |
| 501 | CANOPY | 265 SF | ✗ |
| 511 | DECK | 45 SF | ✗ |
| 348 | GOLF COURSE | 9 SF | ✓ |
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Travis County | 0.3444% | 0.3758% | +167 |
| Travis Central Health | 0.1080% | 0.1180% | +53 |
| Travis County ESD # 07 | 0.0910% | 0.1000% | +48 |
| City of Lago Vista | 0.4231% | 0.4200% | -16 |
| Lago Vista ISD | 1.0169% | 1.0169% | +0 |
| Travis County ESD # 01 | 0.1000% | 0.1000% | +0 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILV Lago Vista ISD | 1.2020% | 1.1846% | 1.0192% | 1.0169% | 1.0169% | +0.0000% | $5,400.71 | $— | $5,400.71 |
| CLV City of Lago Vista | 0.6070% | 0.4283% | 0.4139% | 0.4231% | 0.4200% | -0.0031% | $2,230.60 | $— | $2,230.60 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,996.09 | $— | $1,996.09 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $626.81 | $— | $626.81 |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $531.10 | $— | $531.10 |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $530.92 | $— | $530.92 |
| Combined Rate | 2.4782% | 2.2082% | 2.0226% | 2.0834% | 2.1307% | +0.0473% | $11,316.23 | $0.00 | $11,316.23 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILV Lago Vista ISD | 1.0169% | $5,400.71 | 47.7% |
| CLV City of Lago Vista | 0.4200% | $2,230.60 | 19.7% |
| TCO Travis County | 0.3758% | $1,996.09 | 17.6% |
| THD Travis Central Health | 0.1180% | $626.81 | 5.5% |
| E01 Travis County ESD # 01 | 0.1000% | $531.10 | 4.7% |
| E07 Travis County ESD # 07 | 0.1000% | $530.92 | 4.7% |
| Total | 2.1307% | $11,316.23 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,060,779 | $2,086,042 | -49.1% |
| Assessed Value | $637,314 | $531,095 | +20.0% |
| Land Value | $1,006,779 | $2,032,042 | -50.5% |
| Improvement Value | $54,000 | $54,000 | +0.0% |
| Taxable Value | $637,314 | $531,095 | +20.0% |
| HS Cap Loss | -$423,465 | — | |
| Total Tax 2026 = estimate |
~$13,579
Estimated
|
$11,316 | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,060,779 | $1,006,779 | $54,000 | −$423,465 | $637,314 | $637,314 | Not yet — post-cert | Preliminary |
| 2025 | $2,086,042 | $2,032,042 | $54,000 | −$1,554,947 | $531,095 | $531,095 | $11,316 | Verified |
| 2024 | $442,579 | $368,096 | $74,483 | — | $442,579 | $442,579 | $9,221 | Verified |
| 2023 | $442,579 | $368,096 | $74,483 | — | $442,579 | $442,579 | $8,952 | Verified |
| 2022 | $441,524 | $368,323 | $73,201 | — | $441,524 | $441,524 | $9,750 | Verified |
| 2021 | $425,802 | $368,323 | $57,479 | — | $425,802 | $425,802 | $10,552 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -49.1% | +20.0% | 60.1% | Not available | Partial |
| 2025 | +371.3% ! | +20.0% | 25.5% | 0.5400% | Verified |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.2% | +0.2% | ~100% | No billing data | Verified |
| 2022 | +3.7% | +3.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +389.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -49.1% | +65.2% | +20.0% | +371.3% | 2025 | -49.1% | 2026 |
| Assessment Ratio | 60.1% | 80.9% | — | 100.0% | 2021 | 25.5% | 2025 |
| Effective Tax Rate (2025) | 0.5400% | 0.5400% | — | 0.5400% | 2025 | 0.5400% | 2025 |
| Tax Amount | $11,316 | $9,958 | ~$15,867 | $11,316 | 2025 | $8,952 | 2023 |
Market value changed by 371% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,273,234 | ~$701,045 | ~2.0439% | ~$14,328 | +20.0% |
| 2028 | ~$1,528,241 | ~$771,150 | ~1.9570% | ~$15,092 | +44.1% |
| 2029 | ~$1,834,321 | ~$848,265 | ~1.8702% | ~$15,864 | +72.9% |
| 2030 | ~$2,201,703 | ~$933,091 | ~1.7833% | ~$16,640 | +107.6% |
| 2031 | ~$2,642,665 | ~$1,026,401 | ~1.6964% | ~$17,412 | +149.1% |
| 2027 | ~$1,252,019 | ~$701,045 | ~2.1307% | ~$14,937 | +18.0% |
| 2028 | ~$1,477,736 | ~$771,150 | ~2.1307% | ~$16,431 | +39.3% |
| 2029 | ~$1,744,146 | ~$848,265 | ~2.1307% | ~$18,074 | +64.4% |
| 2030 | ~$2,058,584 | ~$933,091 | ~2.1307% | ~$19,882 | +94.1% |
| 2031 | ~$2,429,711 | ~$1,026,401 | ~2.1307% | ~$21,870 | +129.0% |
| 2027 | ~$1,294,450 | ~$701,045 | ~2.0004% | ~$14,024 | +22.0% |
| 2028 | ~$1,579,595 | ~$771,150 | ~1.8702% | ~$14,422 | +48.9% |
| 2029 | ~$1,927,551 | ~$848,265 | ~1.7399% | ~$14,759 | +81.7% |
| 2030 | ~$2,352,157 | ~$933,091 | ~1.6096% | ~$15,019 | +121.7% |
| 2031 | ~$2,870,296 | ~$1,026,401 | ~1.4793% | ~$15,183 | +170.6% |
In 2025, this property's market value of $2,086,042 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +51% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,086,042 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $442,579 | $647,500 | $1,401,787 | $3,362,090 | ↓ Bottom 25% | +0.0% |
| 2023 | $442,579 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $441,524 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $425,802 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |