EDWIN LN TX 78742
| Owner | DOGS HEAD LAND JV LTD |
|---|---|
| Parcel ID | 0202310206 |
| Short ID | 376094 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 4,776,485 SF |
| Acres | 109.653 |
| Year Built | — |
| Legal | ABS 24 DELVALLE S ACR 109.653 (1-D-1) |
| Neighborhood | _RGN410 |
| Land | $2,285,003 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,285,003 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,285,003 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,285,003 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,527,346 |
| Net Appraised (assessed) | $757,657 |
| Taxable Value | $757,657 |
|---|
Appreciation: Market value has risen +316.8% from $548,265 (2021) to $2,285,003 (2025), a CAGR of 42.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $13,230. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Assessment Gap: Assessed value ($757,657) is $1,527,346 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,285,003 land vs $0 improvements), about $0/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,285,003, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +29.4% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,120,545 by 2031, with an estimated annual tax burden around $162,238. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $7,189.41 | $7,189.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,847.62 | $2,847.62 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $894.21 | $894.21 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $783.42 | $783.42 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $757.66 | $757.66 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $757.66 | $757.66 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $13,229.98 | $13,229.98 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $7,189.41 | 54.3% |
| TCO Travis County | 0.3758% | $2,847.62 | 21.5% |
| THD Travis Central Health | 0.1180% | $894.21 | 6.8% |
| ACT Austin Community College | 0.1034% | $783.42 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $757.66 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $757.66 | 5.7% |
| Total | 1.7462% | $13,229.98 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,070,284 | $2,285,003 | +34.4% |
| Assessed Value | $1,015,812 | $757,657 | +34.1% |
| Land Value | $3,070,284 | $2,285,003 | +34.4% |
| Improvement Value | — | — | — |
| Taxable Value | $1,015,812 | $757,657 | +34.1% |
| HS Cap Loss | -$2,054,472 | — | |
| Total Tax 2026 = estimate |
~$17,738
Estimated
|
~$13,230
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,070,284 | $3,070,284 | — | −$2,054,472 | $1,015,812 | $1,015,812 | Not yet — post-cert | Preliminary |
| 2025 | $2,285,003 | $2,285,003 | — | −$1,527,346 | $757,657 | $757,657 | ~$13,230 | Partial |
| 2024 | $2,229,554 | $2,229,554 | — | −$1,693,320 | $536,234 | $536,234 | $12,931 | Verified |
| 2023 | $1,096,530 | $1,096,530 | — | −$828,569 | $267,961 | $267,961 | $4,573 | Verified |
| 2022 | $1,096,530 | $1,096,530 | — | −$828,884 | $267,646 | $267,646 | $5,059 | Verified |
| 2021 | $548,265 | $130,000 | — | −$410,937 | $137,328 | $137,328 | $2,713 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +34.4% | +34.1% | 33.1% | Not available | Partial |
| 2025 | +2.5% | +41.3% | 33.2% | Not available | Partial |
| 2024 | +103.3% ! | +100.1% | 24.0% | No billing data | Verified |
| 2023 | +0.0% | +0.1% | 24.4% | No billing data | Verified |
| 2022 | +100.0% ! | +94.9% | 24.4% | No billing data | Verified |
| 2021 | base year | — | 25.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +316.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +34.4% | +48.0% | +29.4% | +103.3% | 2024 | +0.0% | 2023 |
| Assessment Ratio | 33.1% | 27.4% | — | 33.2% | 2025 | 24.1% | 2024 |
| Effective Tax Rate (2025) | 0.5800% | 0.5800% | — | 0.5800% | 2025 | 0.5800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,230 | $7,701 | ~$109,613 | $13,230 | 2025 | $2,713 | 2021 |
Market value changed by 100% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,971,623 | ~$3,971,623 | ~1.6887% | ~$67,069 | +29.4% |
| 2028 | ~$5,137,568 | ~$5,137,568 | ~1.6313% | ~$83,807 | +67.3% |
| 2029 | ~$6,645,797 | ~$6,645,797 | ~1.5738% | ~$104,592 | +116.5% |
| 2030 | ~$8,596,795 | ~$8,596,795 | ~1.5164% | ~$130,358 | +180.0% |
| 2031 | ~$11,120,545 | ~$11,120,545 | ~1.4589% | ~$162,238 | +262.2% |
| 2027 | ~$3,910,218 | ~$3,910,218 | ~1.7462% | ~$68,279 | +27.4% |
| 2028 | ~$4,979,931 | ~$4,979,931 | ~1.7462% | ~$86,958 | +62.2% |
| 2029 | ~$6,342,284 | ~$6,342,284 | ~1.7462% | ~$110,747 | +106.6% |
| 2030 | ~$8,077,335 | ~$8,077,335 | ~1.7462% | ~$141,044 | +163.1% |
| 2031 | ~$10,287,041 | ~$10,287,041 | ~1.7462% | ~$179,629 | +235.1% |
| 2027 | ~$4,033,029 | ~$4,033,029 | ~1.6600% | ~$66,948 | +31.4% |
| 2028 | ~$5,297,661 | ~$5,297,661 | ~1.5738% | ~$83,375 | +72.5% |
| 2029 | ~$6,958,842 | ~$6,958,842 | ~1.4876% | ~$103,522 | +126.7% |
| 2030 | ~$9,140,917 | ~$9,140,917 | ~1.4015% | ~$128,106 | +197.7% |
| 2031 | ~$12,007,222 | ~$12,007,222 | ~1.3153% | ~$157,928 | +291.1% |
In 2025, this property's market value of $2,285,003 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,285,003 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,229,554 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,096,530 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,096,530 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $548,265 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |