4603 LYONS RD TX 78702
| Owner | PAROS MANAGEMENT LLC |
|---|---|
| Parcel ID | 0204161101 |
| Short ID | 192555 |
| Type | Real |
| Use Code | 02 Duplex |
| Valuation | Cost |
| Improvement SF | 5,458 SF |
| Land SF | 23,203 SF |
| Acres | 0.533 |
| Year Built | 2014 |
| Legal | LOT 1 LESS W 10FT & LOT 2 GULLETT GARDENS NO 2 |
| Neighborhood | E4005 |
| Land | $500,594 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $500,594 |
| Improvement | $835,562 |
|---|---|
| Total Improvement | $835,562 |
| Market | $1,336,156 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,336,156 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,336,156 |
| Taxable Value | $1,336,156 |
|---|
Appreciation: Market value has risen +10.4% from $1,210,700 (2021) to $1,336,156 (2025), a CAGR of 2.5% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $27,344. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 37% of market value ($500,594 land vs $835,562 improvements), about $22/SF of land. Most value sits in the improvements, so building condition, age (~12 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,336,156, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,548,409 by 2031, with an estimated annual tax burden around $48,005. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 5,458 SF | ✗ |
| 1ST | 1st Floor | 2,846 SF | ✓ |
| 2ND | 2nd Floor | 2,612 SF | ✓ |
| 061 | CARPORT ATT 1ST | 646 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 102 SF | ✗ |
| 251 | BATHROOM | 8 SF | ✓ |
| 252 | BEDROOMS | 8 SF | ✓ |
| 250 | HALF BATHROOM | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $12,362.12 | $12,362.12 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $7,001.68 | $7,001.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5,021.88 | $5,021.88 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,576.97 | $1,576.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,381.59 | $1,381.59 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $27,344.24 | $27,344.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $12,362.12 | 45.2% |
| CAT City of Austin | 0.5240% | $7,001.68 | 25.6% |
| TCO Travis County | 0.3758% | $5,021.88 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,576.97 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,381.59 | 5.1% |
| Total | 2.0465% | $27,344.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,756,519 | $1,336,156 | +31.5% |
| Assessed Value | $1,603,387 | $1,336,156 | +20.0% |
| Land Value | $500,594 | $500,594 | +0.0% |
| Improvement Value | $1,255,925 | $835,562 | +50.3% |
| Taxable Value | $1,603,387 | $1,336,156 | +20.0% |
| HS Cap Loss | -$153,132 | — | |
| Total Tax 2026 = estimate |
~$32,813
Estimated
|
~$27,344
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,756,519 | $500,594 | $1,255,925 | −$153,132 | $1,603,387 | $1,603,387 | Not yet — post-cert | Preliminary |
| 2025 | $1,336,156 | $500,594 | $835,562 | — | $1,336,156 | $1,336,156 | ~$27,344 | Partial |
| 2024 | $1,336,156 | $487,500 | $848,656 | — | $1,336,156 | $1,336,156 | $26,480 | Verified |
| 2023 | $1,409,465 | $595,000 | $814,465 | — | $1,409,465 | $1,409,465 | $25,501 | Verified |
| 2022 | $1,452,252 | $420,000 | $1,032,252 | — | $1,452,252 | $1,452,252 | $28,681 | Verified |
| 2021 | $1,210,700 | $280,000 | $930,700 | — | $1,210,700 | $1,210,700 | $26,353 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +31.5% | +20.0% | 91.3% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -5.2% | -5.2% | ~100% | No billing data | Verified |
| 2023 | -2.9% | -2.9% | ~100% | No billing data | Verified |
| 2022 | +20.0% | +20.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +31.5% | +8.7% | +7.7% | +31.5% | 2026 | -5.2% | 2024 |
| Assessment Ratio | 91.3% | 98.5% | — | 100.0% | 2021 | 91.3% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$27,344 | $26,872 | ~$41,708 | $28,681 | 2022 | $25,501 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,892,240 | ~$1,763,726 | ~2.0139% | ~$35,520 | +7.7% |
| 2028 | ~$2,038,447 | ~$1,940,098 | ~1.9814% | ~$38,441 | +16.1% |
| 2029 | ~$2,195,951 | ~$2,134,108 | ~1.9488% | ~$41,590 | +25.0% |
| 2030 | ~$2,365,625 | ~$2,347,519 | ~1.9163% | ~$44,985 | +34.7% |
| 2031 | ~$2,548,409 | ~$2,548,409 | ~1.8837% | ~$48,005 | +45.1% |
| 2027 | ~$1,857,109 | ~$1,763,726 | ~2.0465% | ~$36,094 | +5.7% |
| 2028 | ~$1,963,460 | ~$1,940,098 | ~2.0465% | ~$39,704 | +11.8% |
| 2029 | ~$2,075,901 | ~$2,075,901 | ~2.0465% | ~$42,483 | +18.2% |
| 2030 | ~$2,194,781 | ~$2,194,781 | ~2.0465% | ~$44,916 | +25.0% |
| 2031 | ~$2,320,469 | ~$2,320,469 | ~2.0465% | ~$47,488 | +32.1% |
| 2027 | ~$1,927,370 | ~$1,763,726 | ~1.9977% | ~$35,233 | +9.7% |
| 2028 | ~$2,114,839 | ~$1,940,098 | ~1.9488% | ~$37,809 | +20.4% |
| 2029 | ~$2,320,543 | ~$2,134,108 | ~1.9000% | ~$40,548 | +32.1% |
| 2030 | ~$2,546,254 | ~$2,347,519 | ~1.8512% | ~$43,457 | +45.0% |
| 2031 | ~$2,793,920 | ~$2,582,271 | ~1.8024% | ~$46,542 | +59.1% |
In 2025, this property's market value of $1,336,156 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — +157% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,336,156 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $1,336,156 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $1,409,465 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $1,452,252 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $1,210,700 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |