1126 BROOKSWOOD AVE TX 78721
| Owner | 1126 BROOKSWOOD AVE LLC |
|---|---|
| Parcel ID | 0205201107 |
| Short ID | 193820 |
| Type | Real |
| Use Code | 02 Duplex |
| Valuation | Cost |
| Improvement SF | 4,038 SF |
| Land SF | 8,250 SF |
| Acres | 0.189 |
| Year Built | 2021 |
| Legal | LOT 7 BROOKSWOOD |
| Neighborhood | E5000 |
| Land | $246,226 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $246,226 |
| Improvement | $818,688 |
|---|---|
| Total Improvement | $818,688 |
| Market | $1,064,914 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,064,914 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,064,914 |
| Taxable Value | $1,064,914 |
|---|
Appreciation: Market value has risen +453.2% from $192,500 (2021) to $1,064,914 (2025), a CAGR of 53.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $21,793. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 23% of market value ($246,226 land vs $818,688 improvements), about $30/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,064,914, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +47.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,165,311 by 2031, with an estimated annual tax burden around $38,769. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,038 SF | ✗ |
| 2ND | 2nd Floor | 1,930 SF | ✓ |
| 1ST | 1st Floor | 1,396 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 722 SF | ✗ |
| 3RD | 3rd Floor | 712 SF | ✓ |
| 061 | CARPORT ATT 1ST | 420 SF | ✗ |
| 251 | BATHROOM | 8 SF | ✓ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 604 | POOL RES CONC | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $9,852.58 | $9,852.58 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $5,580.33 | $5,580.33 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,002.43 | $4,002.43 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,256.84 | $1,256.84 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,101.12 | $1,101.12 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $21,793.30 | $21,793.30 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $9,852.58 | 45.2% |
| CAT City of Austin | 0.5240% | $5,580.33 | 25.6% |
| TCO Travis County | 0.3758% | $4,002.43 | 18.4% |
| THD Travis Central Health | 0.1180% | $1,256.84 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,101.12 | 5.1% |
| Total | 2.0465% | $21,793.30 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,328,278 | $1,064,914 | +24.7% |
| Assessed Value | $1,277,897 | $1,064,914 | +20.0% |
| Land Value | $246,226 | $246,226 | +0.0% |
| Improvement Value | $1,082,052 | $818,688 | +32.2% |
| Taxable Value | $1,277,897 | $1,064,914 | +20.0% |
| HS Cap Loss | -$50,381 | — | |
| Total Tax 2026 = estimate |
~$26,152
Estimated
|
~$21,793
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,328,278 | $246,226 | $1,082,052 | −$50,381 | $1,277,897 | $1,277,897 | Not yet — post-cert | Preliminary |
| 2025 | $1,064,914 | $246,226 | $818,688 | — | $1,064,914 | $1,064,914 | ~$21,793 | Partial |
| 2024 | $1,118,790 | $225,000 | $893,790 | — | $1,118,790 | $1,118,790 | $22,172 | Verified |
| 2023 | $1,027,024 | $330,000 | $697,024 | — | $1,027,024 | $1,027,024 | $18,581 | Verified |
| 2022 | $1,071,618 | $330,000 | $741,618 | — | $1,071,618 | $1,071,618 | $19,047 | Verified |
| 2021 | $192,500 | $192,500 | — | — | $192,500 | $192,500 | $4,190 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +24.7% | +20.0% | 96.2% | Not available | Partial |
| 2025 | -4.8% | -4.8% | ~100% | Not available | Partial |
| 2024 | +8.9% | +8.9% | ~100% | No billing data | Verified |
| 2023 | -4.2% | -4.2% | ~100% | No billing data | Verified |
| 2022 | +456.7% ! | +456.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +453.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +24.7% | +96.3% | +47.2% | +456.7% | 2022 | -4.8% | 2025 |
| Assessment Ratio | 96.2% | 99.4% | — | 100.0% | 2021 | 96.2% | 2026 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$21,793 | $17,157 | ~$33,343 | $22,172 | 2024 | $4,190 | 2021 |
Market value changed by 457% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,954,612 | ~$1,405,687 | ~2.0139% | ~$28,310 | +47.2% |
| 2028 | ~$2,876,287 | ~$1,546,255 | ~1.9814% | ~$30,637 | +116.5% |
| 2029 | ~$4,232,568 | ~$1,700,881 | ~1.9488% | ~$33,147 | +218.7% |
| 2030 | ~$6,228,387 | ~$1,870,969 | ~1.9163% | ~$35,853 | +368.9% |
| 2031 | ~$9,165,311 | ~$2,058,066 | ~1.8837% | ~$38,769 | +590.0% |
| 2027 | ~$1,928,047 | ~$1,405,687 | ~2.0465% | ~$28,767 | +45.2% |
| 2028 | ~$2,798,634 | ~$1,546,255 | ~2.0465% | ~$31,644 | +110.7% |
| 2029 | ~$4,062,325 | ~$1,700,881 | ~2.0465% | ~$34,808 | +205.8% |
| 2030 | ~$5,896,622 | ~$1,870,969 | ~2.0465% | ~$38,289 | +343.9% |
| 2031 | ~$8,559,174 | ~$2,058,066 | ~2.0465% | ~$42,118 | +544.4% |
| 2027 | ~$1,981,178 | ~$1,405,687 | ~1.9977% | ~$28,081 | +49.2% |
| 2028 | ~$2,955,003 | ~$1,546,255 | ~1.9488% | ~$30,134 | +122.5% |
| 2029 | ~$4,407,501 | ~$1,700,881 | ~1.9000% | ~$32,317 | +231.8% |
| 2030 | ~$6,573,958 | ~$1,870,969 | ~1.8512% | ~$34,635 | +394.9% |
| 2031 | ~$9,805,312 | ~$2,058,066 | ~1.8024% | ~$37,094 | +638.2% |
In 2025, this property's market value of $1,064,914 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 13× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,064,914 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,118,790 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $1,027,024 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $1,071,618 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $192,500 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |