1200 GUADALUPE ST TX 78701
| Owner | WHITE SWAN INVESTMENTS LLC |
|---|---|
| Parcel ID | 0208011007 |
| Short ID | 196766 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 13,760 SF |
| Acres | 0.316 |
| Year Built | — |
| Legal | LOT 4 & E 17 FT OF LOT 3 BLOCK 150 ORIGINAL CITY |
| Neighborhood | 1CBD1 |
| Land | $5,504,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $5,504,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $5,504,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,504,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $5,504,000 |
| Taxable Value | $5,504,000 |
|---|
Appreciation: Market value has risen +166.7% from $2,064,000 (2021) to $5,504,000 (2025), a CAGR of 27.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $112,639. Austin ISD is the largest single contributor, at 43.5% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($5,504,000 land vs $0 improvements), about $400/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $5,504,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +27.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $23,018,566 by 2031, with an estimated annual tax burden around $433,611. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $39,321.00 | $39,321.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $22,270.72 | $22,270.72 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $15,973.41 | $15,973.41 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,015.98 | $5,015.98 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $4,394.50 | $4,394.50 | Paid |
| P2U | — | — | — | — | — | — | $3,468.75 | $3,468.75 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $90,444.36 | $90,444.36 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $39,321.00 | 43.5% |
| CAT City of Austin | 0.5240% | $22,270.72 | 24.6% |
| TCO Travis County | 0.3758% | $15,973.41 | 17.7% |
| THD Travis Central Health | 0.1180% | $5,015.98 | 5.5% |
| ACT Austin Community College | 0.1034% | $4,394.50 | 4.9% |
| P2U | — | $3,468.75 | 3.8% |
| Total | 2.0465% 5 of 6 | $90,444.36 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $6,892,773 | $5,504,000 | +25.2% |
| Assessed Value | $5,100,000 | $5,504,000 | -7.3% |
| Land Value | $6,880,000 | $5,504,000 | +25.0% |
| Improvement Value | $12,773 | — | — |
| Taxable Value | $5,100,000 | $5,504,000 | -7.3% |
| HS Cap Loss | -$1,792,773 | — | |
| Total Tax 2026 = estimate |
~$104,371
Estimated
|
~$90,444
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $6,892,773 | $6,880,000 | $12,773 | −$1,792,773 | $5,100,000 | $5,100,000 | Not yet — post-cert | Preliminary |
| 2025 | $5,504,000 | $5,504,000 | — | — | $5,504,000 | $5,504,000 | ~$90,444 | Partial |
| 2024 | $5,504,000 | $5,504,000 | — | — | $5,504,000 | $5,504,000 | $84,034 | Verified |
| 2023 | $3,797,760 | $5,504,000 | — | — | $3,797,760 | $3,797,760 | $71,761 | Verified |
| 2022 | $2,064,000 | $2,064,000 | — | — | $2,064,000 | $2,064,000 | $42,326 | Verified |
| 2021 | $2,064,000 | $2,064,000 | — | — | $2,064,000 | $2,064,000 | $46,491 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +25.2% | -7.3% | 74.0% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +44.9% | +44.9% | ~100% | No billing data | Verified |
| 2023 | +84.0% ! | +84.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +166.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +25.2% | +30.8% | +27.3% | +84.0% | 2023 | +0.0% | 2022 |
| Assessment Ratio | 74.0% | 95.7% | — | 100.0% | 2021 | 74.0% | 2026 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$90,444 | $67,011 | ~$291,006 | $90,444 | 2025 | $42,326 | 2022 |
Market value changed by 84% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$8,772,651 | ~$8,772,651 | ~2.0139% | ~$176,676 | +27.3% |
| 2028 | ~$11,165,230 | ~$11,165,230 | ~1.9814% | ~$221,227 | +62.0% |
| 2029 | ~$14,210,343 | ~$14,210,343 | ~1.9488% | ~$276,937 | +106.2% |
| 2030 | ~$18,085,953 | ~$18,085,953 | ~1.9163% | ~$346,579 | +162.4% |
| 2031 | ~$23,018,566 | ~$23,018,566 | ~1.8837% | ~$433,611 | +234.0% |
| 2027 | ~$8,634,795 | ~$8,634,795 | ~2.0465% | ~$176,710 | +25.3% |
| 2028 | ~$10,817,081 | ~$10,817,081 | ~2.0465% | ~$221,370 | +56.9% |
| 2029 | ~$13,550,901 | ~$13,550,901 | ~2.0465% | ~$277,317 | +96.6% |
| 2030 | ~$16,975,643 | ~$16,975,643 | ~2.0465% | ~$347,404 | +146.3% |
| 2031 | ~$21,265,926 | ~$21,265,926 | ~2.0465% | ~$435,204 | +208.5% |
| 2027 | ~$8,910,506 | ~$8,910,506 | ~1.9977% | ~$178,002 | +29.3% |
| 2028 | ~$11,518,894 | ~$11,518,894 | ~1.9488% | ~$224,485 | +67.1% |
| 2029 | ~$14,890,839 | ~$14,890,839 | ~1.9000% | ~$282,928 | +116.0% |
| 2030 | ~$19,249,859 | ~$19,249,859 | ~1.8512% | ~$356,352 | +179.3% |
| 2031 | ~$24,884,903 | ~$24,884,903 | ~1.8024% | ~$448,518 | +261.0% |
In 2025, this property's market value of $5,504,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 65× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,504,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $5,504,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $3,797,760 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $2,064,000 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $2,064,000 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |