6315 WILCAB RD TX 78721
| Owner | DARBY YARD HOLDINGS LLC |
|---|---|
| Parcel ID | 0209260904 |
| Short ID | 783923 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 115,434 SF |
| Acres | 2.650 |
| Year Built | — |
| Legal | ABS 22 SUR 29 TANNEHILL J C ACR 2.65 (TRT 76,77&79) |
| Neighborhood | 1EA1 |
| Land | $1,731,510 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,731,510 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,731,510 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,731,510 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,731,510 |
| Taxable Value | $1,731,510 |
|---|
Appreciation: Market value has risen +114.3% from $808,038 (2021) to $1,731,510 (2025), a CAGR of 21.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $35,435. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($1,731,510 land vs $0 improvements), about $15/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,731,510, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +16.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,710,379 by 2031, with an estimated annual tax burden around $69,894. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $16,019.93 | $16,019.93 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,073.41 | $9,073.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,507.79 | $6,507.79 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,043.58 | $2,043.58 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,790.38 | $1,790.38 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $35,435.09 | $35,435.09 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $16,019.93 | 45.2% |
| CAT City of Austin | 0.5240% | $9,073.41 | 25.6% |
| TCO Travis County | 0.3758% | $6,507.79 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,043.58 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,790.38 | 5.1% |
| Total | 2.0465% | $35,435.09 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,731,510 | $1,731,510 | +0.0% |
| Assessed Value | $1,731,510 | $1,731,510 | +0.0% |
| Land Value | $1,731,510 | $1,731,510 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $1,731,510 | $1,731,510 | +0.0% |
| Total Tax 2026 = estimate |
~$35,435
Estimated
|
~$35,435
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,731,510 | $1,731,510 | — | — | $1,731,510 | $1,731,510 | Not yet — post-cert | Preliminary |
| 2025 | $1,731,510 | $1,731,510 | — | — | $1,731,510 | $1,731,510 | ~$35,435 | Partial |
| 2024 | $1,731,510 | $1,731,510 | — | — | $1,731,510 | $1,731,510 | $34,315 | Verified |
| 2023 | $808,038 | $808,038 | — | — | $808,038 | $808,038 | $14,619 | Verified |
| 2022 | $808,038 | $808,038 | — | — | $808,038 | $808,038 | $15,958 | Verified |
| 2021 | $808,038 | $808,038 | — | — | $808,038 | $808,038 | $17,588 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +114.3% ! | +114.3% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +114.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +22.9% | +16.5% | +114.3% | 2024 | +0.0% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$35,435 | $23,583 | ~$54,280 | $35,435 | 2025 | $14,619 | 2023 |
Market value changed by 114% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,016,618 | ~$2,016,618 | ~2.0139% | ~$40,613 | +16.5% |
| 2028 | ~$2,348,672 | ~$2,348,672 | ~1.9814% | ~$46,536 | +35.6% |
| 2029 | ~$2,735,401 | ~$2,735,401 | ~1.9488% | ~$53,309 | +58.0% |
| 2030 | ~$3,185,808 | ~$3,185,808 | ~1.9163% | ~$61,049 | +84.0% |
| 2031 | ~$3,710,379 | ~$3,710,379 | ~1.8837% | ~$69,894 | +114.3% |
| 2027 | ~$1,981,988 | ~$1,981,988 | ~2.0465% | ~$40,561 | +14.5% |
| 2028 | ~$2,268,699 | ~$2,268,699 | ~2.0465% | ~$46,429 | +31.0% |
| 2029 | ~$2,596,886 | ~$2,596,886 | ~2.0465% | ~$53,145 | +50.0% |
| 2030 | ~$2,972,548 | ~$2,972,548 | ~2.0465% | ~$60,833 | +71.7% |
| 2031 | ~$3,402,553 | ~$3,402,553 | ~2.0465% | ~$69,633 | +96.5% |
| 2027 | ~$2,051,248 | ~$2,051,248 | ~1.9977% | ~$40,977 | +18.5% |
| 2028 | ~$2,430,029 | ~$2,430,029 | ~1.9488% | ~$47,357 | +40.3% |
| 2029 | ~$2,878,755 | ~$2,878,755 | ~1.9000% | ~$54,697 | +66.3% |
| 2030 | ~$3,410,342 | ~$3,410,342 | ~1.8512% | ~$63,132 | +97.0% |
| 2031 | ~$4,040,090 | ~$4,040,090 | ~1.8024% | ~$72,817 | +133.3% |
In 2025, this property's market value of $1,731,510 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 21× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,731,510 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,731,510 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $808,038 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $808,038 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $808,038 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |