11925 RING DR TX 78653
| Owner | CV QOZP PROSE MANOR LLC |
|---|---|
| Parcel ID | 0237670301 |
| Short ID | 943110 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 300,492 SF |
| Land SF | 574,861 SF |
| Acres | 13.197 |
| Year Built | 2022 |
| Legal | LOT 2 BLK B MANOR SE COMMERCIAL PHS 4 LOT 1&2 BLK B |
| Neighborhood | 1FE3 |
| Land | $574,861 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $574,861 |
| Improvement | $49,425,139 |
|---|---|
| Total Improvement | $49,425,139 |
| Market | $50,000,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $50,000,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $50,000,000 |
| Taxable Value | $50,000,000 |
|---|
Appreciation: Market value has risen +6352.8% from $774,861 (2021) to $50,000,000 (2025), a CAGR of 183.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.6324% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,316,184. Manor ISD is the largest single contributor, at 41.1% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 1% of market value ($574,861 land vs $49,425,139 improvements), about $1/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $50,000,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +128.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,935,406,375 by 2031, with an estimated annual tax burden around $1,852,606. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 300,492 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $540,700.00 | $540,700.00 | Paid |
| CMA City of Manor | 0.7827% | 0.7470% | 0.6789% | 0.8537% | 0.8537% | +0.0000% | $426,850.00 | $426,850.00 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $187,922.50 | $187,922.50 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $59,011.50 | $59,011.50 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $51,700.00 | $51,700.00 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $50,000.00 | $50,000.00 | Paid |
| Combined Rate | 2.8087% | 2.7146% | 2.3671% | 2.5888% | 2.6324% | +0.0436% | $1,316,184.00 | $1,316,184.00 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $540,700.00 | 41.1% |
| CMA City of Manor | 0.8537% | $426,850.00 | 32.4% |
| TCO Travis County | 0.3758% | $187,922.50 | 14.3% |
| THD Travis Central Health | 0.1180% | $59,011.50 | 4.5% |
| ACT Austin Community College | 0.1034% | $51,700.00 | 3.9% |
| E12 Travis County ESD # 12 | 0.1000% | $50,000.00 | 3.8% |
| Total | 2.6324% | $1,316,184.00 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $47,692,053 | $50,000,000 | -4.6% |
| Assessed Value | $47,692,053 | $50,000,000 | -4.6% |
| Land Value | $574,861 | $574,861 | +0.0% |
| Improvement Value | $47,117,192 | $49,425,139 | -4.7% |
| Taxable Value | $47,692,053 | $50,000,000 | -4.6% |
| Total Tax 2026 = estimate |
~$1,255,430
Estimated
|
~$1,316,184
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $47,692,053 | $574,861 | $47,117,192 | — | $47,692,053 | $47,692,053 | Not yet — post-cert | Preliminary |
| 2025 | $50,000,000 | $574,861 | $49,425,139 | — | $50,000,000 | $50,000,000 | ~$1,316,184 | Partial |
| 2024 | $58,500,000 | $574,861 | $57,925,139 | — | $58,500,000 | $58,500,000 | $1,477,143 | Verified |
| 2023 | $65,000,000 | $574,861 | $64,425,139 | — | $65,000,000 | $65,000,000 | $1,466,052 | Verified |
| 2022 | $61,168,889 | $574,861 | $60,594,028 | — | $61,168,889 | $61,168,889 | $1,601,152 | Verified |
| 2021 | $774,861 | $574,861 | $200,000 | — | $774,861 | $774,861 | $21,763 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.6% | -4.6% | ~100% | Not available | Partial |
| 2025 | -14.5% | -14.5% | ~100% | Not available | Partial |
| 2024 | -10.0% | -10.0% | ~100% | No billing data | Verified |
| 2023 | +6.3% | +6.3% | ~100% | No billing data | Verified |
| 2022 | +7794.2% ! | +7794.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +6352.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.6% | +1554.3% | +128.0% | +7794.2% | 2022 | -14.5% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.6300% | 2.6300% | — | 2.6300% | 2025 | 2.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,316,184 | $1,176,459 | ~$1,596,132 | $1,601,152 | 2022 | $21,763 | 2021 |
Market value changed by 7794% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$108,715,248 | ~$52,461,258 | ~2.5883% | ~$1,357,850 | +128.0% |
| 2028 | ~$247,819,173 | ~$57,707,384 | ~2.5442% | ~$1,468,198 | +419.6% |
| 2029 | ~$564,910,110 | ~$63,478,123 | ~2.5001% | ~$1,587,039 | +1084.5% |
| 2030 | ~$1,287,726,965 | ~$69,825,935 | ~2.4561% | ~$1,714,965 | +2600.1% |
| 2031 | ~$2,935,406,375 | ~$76,808,528 | ~2.4120% | ~$1,852,606 | +6054.9% |
| 2027 | ~$107,761,407 | ~$52,461,258 | ~2.6324% | ~$1,380,973 | +126.0% |
| 2028 | ~$243,489,640 | ~$57,707,384 | ~2.6324% | ~$1,519,071 | +410.5% |
| 2029 | ~$550,171,036 | ~$63,478,123 | ~2.6324% | ~$1,670,978 | +1053.6% |
| 2030 | ~$1,243,125,451 | ~$69,825,935 | ~2.6324% | ~$1,838,076 | +2506.6% |
| 2031 | ~$2,808,873,580 | ~$76,808,528 | ~2.6324% | ~$2,021,883 | +5789.6% |
| 2027 | ~$109,669,089 | ~$52,461,258 | ~2.5663% | ~$1,346,288 | +130.0% |
| 2028 | ~$252,186,860 | ~$57,707,384 | ~2.5001% | ~$1,442,762 | +428.8% |
| 2029 | ~$579,910,100 | ~$63,478,123 | ~2.4340% | ~$1,545,069 | +1115.9% |
| 2030 | ~$1,333,518,027 | ~$69,825,935 | ~2.3679% | ~$1,653,409 | +2696.1% |
| 2031 | ~$3,066,458,625 | ~$76,808,528 | ~2.3018% | ~$1,767,967 | +6329.7% |
In 2025, this property's market value of $50,000,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 96× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $50,000,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $58,500,000 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $65,000,000 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $61,168,889 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $774,861 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |