HILL LN
| Owner | CPIF ENTRADA MANOR LLC |
|---|---|
| Parcel ID | 0239570105 |
| Short ID | 978786 |
| Type | Real |
| Use Code | 60 Industrial 20K+ SF (<25% FO) |
| Valuation | Cost |
| Improvement SF | 138,000 SF |
| Land SF | 421,956 SF |
| Acres | 9.687 |
| Year Built | 2023 |
| Legal | TRANSPAK FINAL PLAT LOT 2 |
| Neighborhood | FEA |
| Land | $421,956 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $421,956 |
| Improvement | $22,478,044 |
|---|---|
| Total Improvement | $22,478,044 |
| Market | $22,900,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $22,900,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $22,900,000 |
| Taxable Value | $22,900,000 |
|---|
Appreciation: Market value has risen +1235.7% from $1,714,441 (2024) to $22,900,000 (2025), a CAGR of 1235.7% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.6324% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $602,812. Manor ISD is the largest single contributor, at 36.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 2% of market value ($421,956 land vs $22,478,044 improvements), about $1/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $22,900,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +281.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $20,042,685,869 by 2031, with an estimated annual tax burden around $483,425,424. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 216,000 SF | ✗ |
| 1ST | 1st Floor | 138,000 SF | ✓ |
| 491 | SPRINKLER HEADS | 138,000 SF | ✗ |
| 881 | COMMCL FINISHOUT | 3,500 SF | ✓ |
| 408 | LOADING RAMP | 2,300 SF | ✓ |
| 413 | STAIRWAY EXT | 5 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $247,640.60 | $247,640.60 | Paid |
| CMA City of Manor | 0.7827% | 0.7470% | 0.6789% | 0.8537% | 0.8537% | +0.0000% | $195,497.30 | $195,497.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $86,068.51 | $86,068.51 | Paid |
| P10I | — | — | — | — | — | — | $76,797.38 | $76,797.38 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $27,027.27 | $27,027.27 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $23,678.60 | $23,678.60 | Paid |
| E12 Travis County ESD # 12 | 0.1000% | 0.1000% | 0.0982% | 0.1000% | 0.1000% | +0.0000% | $22,900.00 | $22,900.00 | Paid |
| Combined Rate | 2.8087% | 2.7146% | 2.3671% | 2.5888% | 2.6324% | +0.0436% | $679,609.66 | $679,609.66 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $247,640.60 | 36.4% |
| CMA City of Manor | 0.8537% | $195,497.30 | 28.8% |
| TCO Travis County | 0.3758% | $86,068.51 | 12.7% |
| P10I | — | $76,797.38 | 11.3% |
| THD Travis Central Health | 0.1180% | $27,027.27 | 4.0% |
| ACT Austin Community College | 0.1034% | $23,678.60 | 3.5% |
| E12 Travis County ESD # 12 | 0.1000% | $22,900.00 | 3.4% |
| Total | 2.6324% 6 of 7 | $679,609.66 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $24,909,250 | $22,900,000 | +8.8% |
| Assessed Value | $24,909,250 | $22,900,000 | +8.8% |
| Land Value | $421,956 | $421,956 | +0.0% |
| Improvement Value | $24,487,294 | $22,478,044 | +8.9% |
| Taxable Value | $24,909,250 | $22,900,000 | +8.8% |
| Total Tax 2026 = estimate |
~$655,703
Estimated
|
~$679,610
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $24,909,250 | $421,956 | $24,487,294 | — | $24,909,250 | $24,909,250 | Not yet — post-cert | Preliminary |
| 2025 | $22,900,000 | $421,956 | $22,478,044 | — | $22,900,000 | $22,900,000 | ~$679,610 | Partial |
| 2024 | $1,714,441 | $421,956 | $1,292,485 | — | $1,714,441 | $1,714,441 | $44,384 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +8.8% | +8.8% | ~100% | Not available | Partial |
| 2025 | +1235.7% ! | +1235.7% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1235.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +8.8% | +622.2% | +281.2% | +1235.7% | 2025 | +8.8% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 2.9700% | 2.9700% | — | 2.9700% | 2025 | 2.9700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$679,610 | $361,997 | ~$131,744,802 | $679,610 | 2025 | $44,384 | 2024 |
Market value changed by 1236% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$94,946,663 | ~$94,946,663 | ~2.5883% | ~$2,457,495 | +281.2% |
| 2028 | ~$361,908,480 | ~$361,908,480 | ~2.5442% | ~$9,207,721 | +1352.9% |
| 2029 | ~$1,379,487,636 | ~$1,379,487,636 | ~2.5001% | ~$34,489,050 | +5438.1% |
| 2030 | ~$5,258,197,158 | ~$5,258,197,158 | ~2.4561% | ~$129,144,319 | +21009.4% |
| 2031 | ~$20,042,685,869 | ~$20,042,685,869 | ~2.4120% | ~$483,425,424 | +80362.8% |
| 2027 | ~$94,448,478 | ~$94,448,478 | ~2.6324% | ~$2,486,232 | +279.2% |
| 2028 | ~$358,120,577 | ~$358,120,577 | ~2.6324% | ~$9,427,051 | +1337.7% |
| 2029 | ~$1,357,886,864 | ~$1,357,886,864 | ~2.6324% | ~$35,744,579 | +5351.3% |
| 2030 | ~$5,148,703,693 | ~$5,148,703,693 | ~2.6324% | ~$135,532,828 | +20569.8% |
| 2031 | ~$19,522,355,227 | ~$19,522,355,227 | ~2.6324% | ~$513,900,232 | +78273.9% |
| 2027 | ~$95,444,848 | ~$95,444,848 | ~2.5663% | ~$2,449,355 | +283.2% |
| 2028 | ~$365,716,310 | ~$365,716,310 | ~2.5001% | ~$9,143,401 | +1368.2% |
| 2029 | ~$1,401,316,280 | ~$1,401,316,280 | ~2.4340% | ~$34,108,292 | +5525.7% |
| 2030 | ~$5,369,427,792 | ~$5,369,427,792 | ~2.3679% | ~$127,142,761 | +21456.0% |
| 2031 | ~$20,574,052,564 | ~$20,574,052,564 | ~2.3018% | ~$473,570,430 | +82496.0% |
In 2025, this property's market value of $22,900,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 271× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $22,900,000 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $1,714,441 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |